Pomanda estimates the enterprise value of KENWOOD WEALTH MANAGEMENT LIMITED at £411.5k based on a Turnover of £524.6k and 0.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KENWOOD WEALTH MANAGEMENT LIMITED at £0 based on an EBITDA of £-26.5k and a 2.71x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KENWOOD WEALTH MANAGEMENT LIMITED at £270.7k based on Net Assets of £207.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kenwood Wealth Management LimitedOverview
Kenwood Wealth Management Limited is a live company located in london, W6 0JA with a Companies House number of 08834528. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2014, it's largest shareholder is
marie andrews
with a 70% stake. Kenwood Wealth Management Limited is a established,
small sized company, Pomanda has estimated its turnover at
£524.6k with
high
growth in recent years.
Pomanda's financial health check has awarded Kenwood Wealth Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £524.6k, make it smaller than the average company (£5.3m)
£524.6k - Kenwood Wealth Management Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.7%)
19% - Kenwood Wealth Management Limited
6.7% - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (56%)
14.5% - Kenwood Wealth Management Limited
56% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (9.2%)
-5.1% - Kenwood Wealth Management Limited
9.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Kenwood Wealth Management Limited
12 - Industry AVG
Pay Structure
on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)
£79.6k - Kenwood Wealth Management Limited
£79.6k - Industry AVG
Efficiency
resulting in sales per employee of £262.3k, this is more efficient (£216.1k)
£262.3k - Kenwood Wealth Management Limited
£216.1k - Industry AVG
Debtor Days
it gets paid by customers after 186 days, this is later than average (33 days)
186 days - Kenwood Wealth Management Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (41 days)
84 days - Kenwood Wealth Management Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kenwood Wealth Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kenwood Wealth Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (69.5%)
64.6% - Kenwood Wealth Management Limited
69.5% - Industry AVG
KENWOOD WEALTH MANAGEMENT LIMITED financials
EXPORT
Kenwood Wealth Management Limited's latest turnover from March 2024 is estimated at £524.6 thousand and the company has net assets of £207.4 thousand. According to their latest financial statements, Kenwood Wealth Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
524,600
556,124
432,587
315,062
404,261
192,506
401,409
432,660
46,998
45,465
Other Income Or Grants
Cost Of Sales
448,812
461,370
351,822
254,151
321,707
155,194
314,487
328,219
32,201
31,597
Gross Profit
75,788
94,755
80,765
60,911
82,554
37,312
86,921
104,441
14,797
13,868
Admin Expenses
102,313
13,699
50,244
84,837
-50,737
99,937
101,491
98,115
25,021
-163,789
Operating Profit
-26,525
81,056
30,521
-23,926
133,291
-62,625
-14,570
6,326
-10,224
177,657
Interest Payable
Interest Receivable
233
973
507
Pre-Tax Profit
-26,525
81,056
30,521
-23,926
133,291
-62,625
-14,570
6,559
-9,251
178,165
Tax
-15,401
-5,799
-25,325
-1,312
-37,415
Profit After Tax
-26,525
65,655
24,722
-23,926
107,966
-62,625
-14,570
5,247
-9,251
140,750
Dividends Paid
Retained Profit
-26,525
65,655
24,722
-23,926
107,966
-62,625
-14,570
5,247
-9,251
140,750
Employee Costs
159,198
147,950
146,625
68,654
138,850
136,769
65,892
125,418
60,806
58,258
Number Of Employees
2
2
2
1
2
2
1
2
1
1
EBITDA*
-26,525
81,056
30,521
-23,926
133,291
-62,625
-14,570
6,326
-9,216
178,206
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
318,255
361,845
407,368
2,491
2,014
2,686
1,702
2,269
3,026
1,648
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
318,255
361,845
407,368
2,491
2,014
2,686
1,702
2,269
3,026
1,648
Stock & work in progress
Trade Debtors
268,251
298,426
227,503
176,248
199,702
70,993
136,143
153,396
Group Debtors
Misc Debtors
Cash
186,404
202,847
misc current assets
total current assets
268,251
298,426
227,503
176,248
199,702
70,993
136,143
153,396
186,404
202,847
total assets
586,506
660,271
634,871
178,739
201,716
73,679
137,845
155,665
189,430
204,495
Bank overdraft
Bank loan
Trade Creditors
104,189
100,717
164,740
35,148
34,199
14,128
15,669
18,919
57,930
63,744
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
104,189
100,717
164,740
35,148
34,199
14,128
15,669
18,919
57,930
63,744
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
274,874
325,586
301,818
provisions
total long term liabilities
274,874
325,586
301,818
total liabilities
379,063
426,303
466,558
35,148
34,199
14,128
15,669
18,919
57,930
63,744
net assets
207,443
233,968
168,313
143,591
167,517
59,551
122,176
136,746
131,500
140,751
total shareholders funds
207,443
233,968
168,313
143,591
167,517
59,551
122,176
136,746
131,500
140,751
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
-26,525
81,056
30,521
-23,926
133,291
-62,625
-14,570
6,326
-10,224
177,657
Depreciation
1,008
549
Amortisation
Tax
-15,401
-5,799
-25,325
-1,312
-37,415
Stock
Debtors
-30,175
70,923
51,255
-23,454
128,709
-65,150
-17,253
153,396
Creditors
3,472
-64,023
129,592
949
20,071
-1,541
-3,250
-39,011
-5,814
63,744
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
7,122
-69,291
103,059
477
-672
984
-567
-187,393
-15,030
204,535
Investing Activities
capital expenditure
43,590
45,523
-404,877
-477
672
-984
567
757
-2,386
-2,197
Change in Investments
cash flow from investments
43,590
45,523
-404,877
-477
672
-984
567
757
-2,386
-2,197
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-50,712
23,768
301,818
share issue
-1
1
interest
233
973
507
cash flow from financing
-50,712
23,768
301,818
232
973
508
cash and cash equivalents
cash
-186,404
-16,443
202,847
overdraft
change in cash
-186,404
-16,443
202,847
kenwood wealth management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenwood wealth management limited. Get real-time insights into kenwood wealth management limited's credit score, group structure and payment trends.
Perform a competitor analysis for kenwood wealth management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.
kenwood wealth management limited Ownership
KENWOOD WEALTH MANAGEMENT LIMITED group structure
Kenwood Wealth Management Limited has no subsidiary companies.
Ultimate parent company
KENWOOD WEALTH MANAGEMENT LIMITED
08834528
KENWOOD WEALTH MANAGEMENT LIMITED Shareholders
The largest shareholders in Kenwood Wealth Management Limited include Marie Andrews and Richard Wood-Wilson.
marie andrews
70%
richard wood-wilson
30%
kenwood wealth management limited directors
Kenwood Wealth Management Limited currently has 1 director, Mrs Marie Andrews serving since Jan 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kenwood wealth management limited.
kenwood wealth management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KENWOOD WEALTH MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
kenwood wealth management limitedCompanies House Filings - See Documents
