The Boar Inn Limited

POWER SEARCH PRICING

SOLUTIONS

the boar inn limited Company Information

Live

EstablishedMicroLow

Company Number

08837018

Next Accounts

Dec 2025

Industry

Public houses and bars

Directors

Gary Sanders

Philomena Sanders

Shareholders

gary william sanders

philomena mary sanders

Group Structure

View All

Contact

Registered Address

c/o dpc accountants stone house, 55 stone road business park, stoke on trent, staffordshire, ST4 6SR

Website

www.blueboar-norfolk.co.uk

the boar inn limited Estimated Valuation

£147.9k

Pomanda estimates the enterprise value of THE BOAR INN LIMITED at £147.9k based on a Turnover of £239.2k and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

The Boar Inn Limited is a live company located in stoke on trent, ST4 6SR with a Companies House number of 08837018. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 2014, it's largest shareholder is gary william sanders with a 70% stake. The Boar Inn Limited is a established, micro sized company, Pomanda has estimated its turnover at £239.2k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Boar Inn Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £239.2k, make it smaller than the average company (£532.4k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (18.7%)

EXPORT

The Boar Inn Limited's latest turnover from March 2024 is estimated at £239.2 thousand and the company has net assets of -£10.5 thousand. According to their latest financial statements, The Boar Inn Limited has 6 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	239,218	144,528	218,229	231,891	290,446	97,169	96,342	87,556	128,813	151,508
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	102,053	58,735	86,271	96,801	119,518	40,627	40,583	36,771	55,757	68,046
Gross Profit	137,165	85,793	131,958	135,090	170,928	56,542	55,760	50,785	73,057	83,462
Admin Expenses	146,397	78,697	108,400	151,443	130,751	68,365	104,005	52,986	74,114	58,585
Operating Profit	-9,232	7,096	23,558	-16,353	40,177	-11,823	-48,245	-2,201	-1,057	24,877
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	288	584	156	20	11	127	123	39	72	41
Pre-Tax Profit	-8,944	7,680	23,714	-16,333	40,188	-11,697	-48,122	-2,162	-985	24,918
Tax	0	-1,459	-4,506	0	-7,636	0	0	0	0	-5,233
Profit After Tax	-8,944	6,221	19,208	-16,333	32,552	-11,697	-48,122	-2,162	-985	19,685
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-8,944	6,221	19,208	-16,333	32,552	-11,697	-48,122	-2,162	-985	19,685
Employee Costs	94,728	59,805	71,485	40,661	43,344	31,274	31,487	28,590	42,698	56,778
Number Of Employees	6	4	5	3	3	2	2	2	3	4
EBITDA*	-6,778	9,125	26,040	-15,256	41,547	-10,110	-46,511	-751	697	26,960

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	10,464	8,246	9,926	4,384	5,481	6,851	6,940	5,799	7,019	8,332
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,464	8,246	9,926	4,384	5,481	6,851	6,940	5,799	7,019	8,332
Stock & work in progress	9,350	8,500	6,015	500	5,000	6,344	6,042	5,754	5,480	4,950
Trade Debtors	0	0	16,215	16,215	16,215	0	0	0	0	3,469
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,699	2,795	1,848	1,164	1,047	1,047	889	1,454	4,760	0
Cash	4,261	6,716	20,778	20,716	18,680	3,311	30,423	18,639	12,643	16,259
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	17,310	18,011	44,856	38,595	40,942	10,702	37,354	25,847	22,883	24,678
total assets	27,774	26,257	54,782	42,979	46,423	17,553	44,294	31,646	29,902	33,010
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,380	7,254	2,733	0	0	0	0	0	0	13,225
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	18,871	20,536	39,803	29,941	17,052	10,734	25,778	15,008	11,102	0
total current liabilities	38,251	27,790	42,536	29,941	17,052	10,734	25,778	15,008	11,102	13,225
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	20,000	40,000	40,000	50,000	50,000	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	20,000	40,000	40,000	50,000	50,000	0	0	0
total liabilities	38,251	27,790	62,536	69,941	57,052	60,734	75,778	15,008	11,102	13,225
net assets	-10,477	-1,533	-7,754	-26,962	-10,629	-43,181	-31,484	16,638	18,800	19,785
total shareholders funds	-10,477	-1,533	-7,754	-26,962	-10,629	-43,181	-31,484	16,638	18,800	19,785

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	-9,232	7,096	23,558	-16,353	40,177	-11,823	-48,245	-2,201	-1,057	24,877	0
Depreciation	2,454	2,029	2,482	1,097	1,370	1,713	1,734	1,450	1,754	2,083	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,459	-4,506	0	-7,636	0	0	0	0	-5,233	0
Stock	850	2,485	5,515	-4,500	-1,344	302	288	274	530	4,950	0
Debtors	904	-15,268	684	117	16,215	158	-565	-3,306	1,291	3,469	0
Creditors	12,126	4,521	2,733	0	0	0	0	0	-13,225	13,225	0
Accruals and Deferred Income	-1,665	-19,267	9,862	12,889	6,318	-15,044	10,770	3,906	11,102	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,929	5,703	27,930	2,016	25,358	-25,614	-35,464	6,187	-3,247	26,533	0
Investing Activities
capital expenditure	-4,672	-349	-8,024	0	0	-1,624	-2,875	-230	-441	-10,415	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,672	-349	-8,024	0	0	-1,624	-2,875	-230	-441	-10,415	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-20,000	-20,000	0	-10,000	0	50,000	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100	0
interest	288	584	156	20	11	127	123	39	72	41	0
cash flow from financing	288	-19,416	-19,844	20	-9,989	127	50,123	39	72	141	0
cash and cash equivalents
cash	-2,455	-14,062	62	2,036	15,369	-27,112	11,784	5,996	-3,616	16,259	0
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-2,455	-14,062	62	2,036	15,369	-27,112	11,784	5,996	-3,616	16,259	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the boar inn limited. Get real-time insights into the boar inn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the boar inn limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in ST4 area or any other competitors across 12 key performance metrics.

THE BOAR INN LIMITED group structure

The Boar Inn Limited has no subsidiary companies.

Ultimate parent company

THE BOAR INN LIMITED

08837018

THE BOAR INN LIMITED Shareholders

gary william sanders	70%
philomena mary sanders	30%

The Boar Inn Limited currently has 2 directors. The longest serving directors include Mr Gary Sanders (Jan 2014) and Mrs Philomena Sanders (Jan 2014).

officer	country	age	start	end	role
Mr Gary Sanders		75 years	Jan 2014	-	Director
Mrs Philomena Sanders	England	70 years	Jan 2014	-	Director

P&L

March 2024

turnover

239.2k

+66%

operating profit

-9.2k

gross margin

57.4%

-3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-10.5k

+5.83%

total assets

27.8k

+0.06%

cash

4.3k

-0.37%

net assets

Total assets minus all liabilities

Similar Companies

jackson-beech ltd

3.5

city arms caribbean ltd

0.5

admiral benbow limited

frib limited

4.5

ls drinks limited

company number

08837018

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

January 2014

ultimate parent company

None

previous names

N/A

address

c/o dpc accountants stone house, 55 stone road business park, stoke on trent, staffordshire, ST4 6SR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the boar inn limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BOAR INN LIMITED. This can take several minutes, an email will notify you when this has completed.

the boar inn limited Company Information

the boar inn limited Estimated Valuation

the boar inn limited Estimated Valuation

the boar inn limited Estimated Valuation

The Boar Inn Limited Overview

The Boar Inn Limited Health Check

THE BOAR INN LIMITED financials

the boar inn limited Credit Report and Business Information

The Boar Inn Limited Competitor Analysis

the boar inn limited Ownership

the boar inn limited directors

the boar inn limited company details

the boar inn limited Charges & Mortgages

the boar inn limited Capital Raised & Share Issues BETA

the boar inn limited Companies House Filings - See Documents