reactive access limited Company Information
Company Number
08837236
Website
reactiveap.co.ukRegistered Address
32 gillygate, pontefract, west yorkshire, WF8 1PQ
Industry
Renting and leasing of construction and civil engineering machinery and equipment
Telephone
-
Next Accounts Due
1327 days late
Group Structure
View All
Directors
Andrew Wells8 Years
Shareholders
andrew wells 100%
reactive access limited Estimated Valuation
Pomanda estimates the enterprise value of REACTIVE ACCESS LIMITED at £116.5k based on a Turnover of £167.8k and 0.69x industry multiple (adjusted for size and gross margin).
reactive access limited Estimated Valuation
Pomanda estimates the enterprise value of REACTIVE ACCESS LIMITED at £0 based on an EBITDA of £-14.4k and a 2.52x industry multiple (adjusted for size and gross margin).
reactive access limited Estimated Valuation
Pomanda estimates the enterprise value of REACTIVE ACCESS LIMITED at £43k based on Net Assets of £93.7k and 0.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Reactive Access Limited Overview
Reactive Access Limited is a live company located in west yorkshire, WF8 1PQ with a Companies House number of 08837236. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in January 2014, it's largest shareholder is andrew wells with a 100% stake. Reactive Access Limited is a established, micro sized company, Pomanda has estimated its turnover at £167.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Reactive Access Limited Health Check
Pomanda's financial health check has awarded Reactive Access Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £167.8k, make it smaller than the average company (£9.1m)
- Reactive Access Limited
£9.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.9%)
- Reactive Access Limited
7.9% - Industry AVG
Production
with a gross margin of 33%, this company has a comparable cost of product (33%)
- Reactive Access Limited
33% - Industry AVG
Profitability
an operating margin of -13.6% make it less profitable than the average company (11%)
- Reactive Access Limited
11% - Industry AVG
Employees
with 1 employees, this is below the industry average (56)
1 - Reactive Access Limited
56 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
- Reactive Access Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £167.8k, this is equally as efficient (£152k)
- Reactive Access Limited
£152k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (67 days)
- Reactive Access Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (43 days)
- Reactive Access Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Reactive Access Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (4 weeks)
1 weeks - Reactive Access Limited
4 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (64.6%)
42.8% - Reactive Access Limited
64.6% - Industry AVG
REACTIVE ACCESS LIMITED financials
Reactive Access Limited's latest turnover from January 2019 is estimated at £167.8 thousand and the company has net assets of £93.7 thousand. According to their latest financial statements, Reactive Access Limited has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
---|---|---|---|---|---|
Tangible Assets | 48,098 | 56,586 | 17,479 | 103,387 | 22,010 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 56,950 | 56,950 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 48,098 | 56,586 | 74,429 | 160,337 | 22,010 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 37,240 | 65,112 | 20,000 | 27,048 | 9,227 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 76,671 | 6,701 | 13,545 | 0 | 0 |
Cash | 1,744 | 89,518 | 35,500 | 16,323 | 14,908 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 115,655 | 161,331 | 69,045 | 43,371 | 24,135 |
total assets | 163,753 | 217,917 | 143,474 | 203,708 | 46,145 |
Bank overdraft | 11,385 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,606 | 28,168 | 44,219 | 69,144 | 17,219 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 9,960 | 9,960 | 13,029 | 0 | 0 |
other current liabilities | 12,296 | 37,385 | 24,017 | 0 | 0 |
total current liabilities | 54,247 | 75,513 | 81,265 | 69,144 | 17,219 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 15,776 | 25,739 | 34,331 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 106,117 | 27,269 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,776 | 25,739 | 34,331 | 106,117 | 27,269 |
total liabilities | 70,023 | 101,252 | 115,596 | 175,261 | 44,488 |
net assets | 93,730 | 116,665 | 27,878 | 28,447 | 1,657 |
total shareholders funds | 93,730 | 116,665 | 27,878 | 28,447 | 1,657 |
Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 8,488 | 11,197 | 3,084 | 18,246 | 7,200 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 42,098 | 38,268 | 6,497 | 17,821 | 9,227 |
Creditors | -7,562 | -16,051 | -24,925 | 51,925 | 17,219 |
Accruals and Deferred Income | -25,089 | 13,368 | 24,017 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | -56,950 | 0 | 56,950 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -9,963 | -11,661 | 47,360 | 0 | 0 |
other long term liabilities | 0 | 0 | -106,117 | 78,848 | 27,269 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -87,774 | 54,018 | 19,177 | 1,415 | 14,908 |
overdraft | 11,385 | 0 | 0 | 0 | 0 |
change in cash | -99,159 | 54,018 | 19,177 | 1,415 | 14,908 |
reactive access limited Credit Report and Business Information
Reactive Access Limited Competitor Analysis
Perform a competitor analysis for reactive access limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WF8 area or any other competitors across 12 key performance metrics.
reactive access limited Ownership
REACTIVE ACCESS LIMITED group structure
Reactive Access Limited has no subsidiary companies.
Ultimate parent company
REACTIVE ACCESS LIMITED
08837236
reactive access limited directors
Reactive Access Limited currently has 1 director, Mr Andrew Wells serving since Jul 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Wells | England | 47 years | Jul 2016 | - | Director |
P&L
January 2019turnover
167.8k
-33%
operating profit
-22.9k
0%
gross margin
33.1%
-5.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2019net assets
93.7k
-0.2%
total assets
163.8k
-0.25%
cash
1.7k
-0.98%
net assets
Total assets minus all liabilities
reactive access limited company details
company number
08837236
Type
Private limited with Share Capital
industry
77320 - Renting and leasing of construction and civil engineering machinery and equipment
incorporation date
January 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2019
address
32 gillygate, pontefract, west yorkshire, WF8 1PQ
accountant
-
auditor
-
reactive access limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to reactive access limited.
reactive access limited Companies House Filings - See Documents
date | description | view/download |
---|