ffx trading ltd

Live EstablishedSmallDeclining

ffx trading ltd Company Information

Share FFX TRADING LTD

Company Number

08845192

Shareholders

sarnjit singh phagura

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 kings avenue, london, N21 3NA

Website

ffx.co.uk

ffx trading ltd Estimated Valuation

£479.6k

Pomanda estimates the enterprise value of FFX TRADING LTD at £479.6k based on a Turnover of £849.1k and 0.56x industry multiple (adjusted for size and gross margin).

ffx trading ltd Estimated Valuation

£470k

Pomanda estimates the enterprise value of FFX TRADING LTD at £470k based on an EBITDA of £115.7k and a 4.06x industry multiple (adjusted for size and gross margin).

ffx trading ltd Estimated Valuation

£853.7k

Pomanda estimates the enterprise value of FFX TRADING LTD at £853.7k based on Net Assets of £372k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ffx Trading Ltd Overview

Ffx Trading Ltd is a live company located in london, N21 3NA with a Companies House number of 08845192. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2014, it's largest shareholder is sarnjit singh phagura with a 100% stake. Ffx Trading Ltd is a established, small sized company, Pomanda has estimated its turnover at £849.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ffx Trading Ltd Health Check

Pomanda's financial health check has awarded Ffx Trading Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £849.1k, make it smaller than the average company (£4m)

£849.1k - Ffx Trading Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8%)

-9% - Ffx Trading Ltd

8% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ffx Trading Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it more profitable than the average company (5.6%)

9.2% - Ffx Trading Ltd

5.6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (24)

10 - Ffx Trading Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Ffx Trading Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.9k, this is less efficient (£154.3k)

£84.9k - Ffx Trading Ltd

£154.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ffx Trading Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (33 days)

9 days - Ffx Trading Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ffx Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (24 weeks)

75 weeks - Ffx Trading Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.1%, this is a lower level of debt than the average (60.3%)

53.1% - Ffx Trading Ltd

60.3% - Industry AVG

FFX TRADING LTD financials

EXPORTms excel logo

Ffx Trading Ltd's latest turnover from January 2024 is estimated at £849.1 thousand and the company has net assets of £372 thousand. According to their latest financial statements, Ffx Trading Ltd has 10 employees and maintains cash reserves of £272.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover849,120567,3131,299,6851,145,450980,707436,481661,00085,13315,263164,489
Other Income Or Grants
Cost Of Sales524,970349,112810,837721,384610,326272,571412,16251,9859,559104,405
Gross Profit324,149218,201488,848424,066370,381163,910248,83933,1485,70460,084
Admin Expenses246,047100,627416,444354,244307,671165,078239,619-45,116-14,78472,762
Operating Profit78,102117,57472,40469,82262,710-1,1689,22078,26420,488-12,678
Interest Payable25,28511,303513493
Interest Receivable9,2401,3921771197413
Pre-Tax Profit62,057107,66372,40469,82262,710-1,1688,88477,89020,561-12,665
Tax-15,514-20,456-13,757-13,266-11,915-1,688-15,578-4,112
Profit After Tax46,54387,20758,64756,55650,795-1,1687,19662,31216,449-12,665
Dividends Paid
Retained Profit46,54387,20758,64756,55650,795-1,1687,19662,31216,449-12,665
Employee Costs496,025474,176180,690170,891168,783163,792232,05938,42538,18175,893
Number Of Employees101044446112
EBITDA*115,673137,05172,40469,82292,430-1,1689,220106,77720,488-12,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets453,504406,588189,664156,80799,807135,45877,75183,01228,1726,172
Intangible Assets3,378
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets453,504406,588189,664156,80799,807135,45877,75186,39028,1726,172
Stock & work in progress
Trade Debtors7,393256,994212,553169,83242,56889,00315,74513,000
Group Debtors
Misc Debtors66,922234,434
Cash272,45679,54670,76724,3015,157
misc current assets
total current assets339,378321,373256,994212,553169,83242,56889,00386,51224,30118,157
total assets792,882727,961446,658369,360269,639178,026166,754172,90252,47324,329
Bank overdraft11,83019,03013,836
Bank loan
Trade Creditors 14,03741,819145,986110,985116,53985,44585,2422,5472,26536,894
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities162,243115,67781,57845,328
total current liabilities188,110176,526145,986110,985116,53985,44585,24297,96147,59336,894
loans199,723218,9251,937
hp & lease commitments
Accruals and Deferred Income
other liabilities62,55078,90023,10020,4575,5923,961
provisions33,0777,0817,0812,6282,847996
total long term liabilities232,800226,00662,55078,90030,18120,4578,2208,745996
total liabilities420,910402,532208,536189,885146,720105,90293,462106,70648,58936,894
net assets371,972325,429238,122179,475122,91972,12473,29266,1963,884-12,565
total shareholders funds371,972325,429238,122179,475122,91972,12473,29266,1963,884-12,565
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit78,102117,57472,40469,82262,710-1,1689,22078,26420,488-12,678
Depreciation37,57119,47628,87527,669530
Amortisation1845844
Tax-15,514-20,456-13,757-13,266-11,915-1,688-15,578-4,112
Stock
Debtors-174,905-15,16744,44142,721127,264-46,43573,25815,745-13,00013,000
Creditors-27,782-104,16735,001-5,55431,09420382,695282-34,62936,894
Accruals and Deferred Income46,566115,677-81,57836,25045,328
Deferred Taxes & Provisions25,9967,081-7,0817,081-2,628-2191,851996
Cash flow from operations319,844150,35349,2071,200-8,57442,842-64,828113,83741,07111,746
Investing Activities
capital expenditure-84,487-236,401-32,857-57,0005,931-57,7078,639-86,731-22,000-6,702
Change in Investments
cash flow from investments-84,487-236,401-32,857-57,0005,931-57,7078,639-86,731-22,000-6,702
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-19,202218,925-1,9371,937
Hire Purchase and Lease Commitments
other long term liabilities-62,550-16,35055,8002,64314,8651,6313,961
share issue100-100100
interest-16,045-9,911-336-3747413
cash flow from financing-35,247146,564-16,35055,8002,64314,865-7425,52474113
cash and cash equivalents
cash192,91079,546-70,76746,46619,1445,157
overdraft-7,20019,030-13,83613,836
change in cash200,11060,516-56,93132,63019,1445,157

ffx trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ffx trading ltd. Get real-time insights into ffx trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ffx Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ffx trading ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N21 area or any other competitors across 12 key performance metrics.

ffx trading ltd Ownership

FFX TRADING LTD group structure

Ffx Trading Ltd has no subsidiary companies.

Ultimate parent company

FFX TRADING LTD

08845192

FFX TRADING LTD Shareholders

sarnjit singh phagura 100%

ffx trading ltd directors

Ffx Trading Ltd currently has 2 directors. The longest serving directors include Mr Sarnjit Phagura (Jan 2014) and Mr Harjinder Phagura (May 2024).

officercountryagestartendrole
Mr Sarnjit PhaguraUnited Kingdom45 years Jan 2014- Director
Mr Harjinder PhaguraUnited Kingdom70 years May 2024- Director

P&L

January 2024

turnover

849.1k

+50%

operating profit

78.1k

0%

gross margin

38.2%

-0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

372k

+0.14%

total assets

792.9k

+0.09%

cash

272.5k

+2.43%

net assets

Total assets minus all liabilities

ffx trading ltd company details

company number

08845192

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

1 kings avenue, london, N21 3NA

Bank

-

Legal Advisor

-

ffx trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ffx trading ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

ffx trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FFX TRADING LTD. This can take several minutes, an email will notify you when this has completed.

ffx trading ltd Companies House Filings - See Documents

datedescriptionview/download