jamie adlam ltd
jamie adlam ltd Company Information
Company Number
08847438
Website
-Registered Address
101 bridge house, station road, westbury, BA13 4HR
Industry
Maintenance and repair of motor vehicles
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Directors
Jamie Adlam10 Years
Shareholders
jamie adlam 60%
mark adlam 20%
View Alljamie adlam ltd Estimated Valuation
Pomanda estimates the enterprise value of JAMIE ADLAM LTD at £75.8k based on a Turnover of £351.5k and 0.22x industry multiple (adjusted for size and gross margin).
jamie adlam ltd Estimated Valuation
Pomanda estimates the enterprise value of JAMIE ADLAM LTD at £0 based on an EBITDA of £-4.8k and a 2.71x industry multiple (adjusted for size and gross margin).
jamie adlam ltd Estimated Valuation
Pomanda estimates the enterprise value of JAMIE ADLAM LTD at £168.6k based on Net Assets of £57.3k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jamie Adlam Ltd Overview
Jamie Adlam Ltd is a live company located in westbury, BA13 4HR with a Companies House number of 08847438. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2014, it's largest shareholder is jamie adlam with a 60% stake. Jamie Adlam Ltd is a established, micro sized company, Pomanda has estimated its turnover at £351.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jamie Adlam Ltd Health Check
Pomanda's financial health check has awarded Jamie Adlam Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £351.5k, make it in line with the average company (£310.7k)
- Jamie Adlam Ltd
£310.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (11%)
- Jamie Adlam Ltd
11% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (35.9%)
- Jamie Adlam Ltd
35.9% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (6.2%)
- Jamie Adlam Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Jamie Adlam Ltd
5 - Industry AVG
Pay Structure
on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)
- Jamie Adlam Ltd
£24.3k - Industry AVG
Efficiency
resulting in sales per employee of £351.5k, this is more efficient (£95.9k)
- Jamie Adlam Ltd
£95.9k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (35 days)
- Jamie Adlam Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (39 days)
- Jamie Adlam Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jamie Adlam Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jamie Adlam Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.9%, this is a lower level of debt than the average (65.9%)
58.9% - Jamie Adlam Ltd
65.9% - Industry AVG
JAMIE ADLAM LTD financials
Jamie Adlam Ltd's latest turnover from January 2024 is estimated at £351.5 thousand and the company has net assets of £57.3 thousand. According to their latest financial statements, Jamie Adlam Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 2 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,232 | 5,139 | 5,052 | 5,008 | 6,260 | 6,625 | 17,351 | 27,404 | 10,454 | 13,612 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 40,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,232 | 5,139 | 5,052 | 5,008 | 6,260 | 6,625 | 17,351 | 27,404 | 40,454 | 53,612 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 250 |
| Trade Debtors | 135,157 | 153,759 | 93,327 | 108,033 | 53,130 | 110,196 | 125,594 | 111,775 | 11,023 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,283 | 32,311 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 135,157 | 153,759 | 93,327 | 108,033 | 53,130 | 110,196 | 125,594 | 111,775 | 66,656 | 32,561 |
| total assets | 139,389 | 158,898 | 98,379 | 113,041 | 59,390 | 116,821 | 142,945 | 139,179 | 107,110 | 86,173 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,774 | 46,008 | 42,706 | 52,061 | 16,380 | 26,820 | 38,306 | 51,176 | 44,825 | 59,382 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 35,774 | 46,008 | 42,706 | 52,061 | 16,380 | 26,820 | 38,306 | 51,176 | 44,825 | 59,382 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 795 | 795 | 4,621 | 2,845 | 795 | 860 | 860 | 1,684 | 0 | 0 |
| other liabilities | 45,527 | 49,984 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 46,322 | 50,779 | 54,621 | 52,845 | 795 | 860 | 860 | 1,684 | 0 | 0 |
| total liabilities | 82,096 | 96,787 | 97,327 | 104,906 | 17,175 | 27,680 | 39,166 | 52,860 | 44,825 | 59,382 |
| net assets | 57,293 | 62,111 | 1,052 | 8,135 | 42,215 | 89,141 | 103,779 | 86,319 | 62,285 | 26,791 |
| total shareholders funds | 57,293 | 62,111 | 1,052 | 8,135 | 42,215 | 89,141 | 103,779 | 86,319 | 62,285 | 26,791 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 2,613 | 3,403 | ||||||||
| Amortisation | 10,000 | 0 | ||||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -350 | 100 | 250 |
| Debtors | -18,602 | 60,432 | -14,706 | 54,903 | -57,066 | -15,398 | 13,819 | 100,752 | 11,023 | 0 |
| Creditors | -10,234 | 3,302 | -9,355 | 35,681 | -10,440 | -11,486 | -12,870 | 6,351 | -14,557 | 59,382 |
| Accruals and Deferred Income | 0 | -3,826 | 1,776 | 2,050 | -65 | 0 | -824 | 1,684 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -4,457 | -16 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,283 | 22,972 | 32,311 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,283 | 22,972 | 32,311 |
jamie adlam ltd Credit Report and Business Information
Jamie Adlam Ltd Competitor Analysis
Perform a competitor analysis for jamie adlam ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BA13 area or any other competitors across 12 key performance metrics.
jamie adlam ltd Ownership
JAMIE ADLAM LTD group structure
Jamie Adlam Ltd has no subsidiary companies.
Ultimate parent company
JAMIE ADLAM LTD
08847438
jamie adlam ltd directors
Jamie Adlam Ltd currently has 1 director, Mr Jamie Adlam serving since Jan 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamie Adlam | England | 45 years | Jan 2014 | - | Director |
P&L
January 2024turnover
351.5k
-7%
operating profit
-4.8k
0%
gross margin
23.2%
+0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
57.3k
-0.08%
total assets
139.4k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jamie adlam ltd company details
company number
08847438
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
101 bridge house, station road, westbury, BA13 4HR
Bank
BARCLAYS BANK PLC
Legal Advisor
-
jamie adlam ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jamie adlam ltd.
jamie adlam ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
