zeus sports marketing limited
zeus sports marketing limited Company Information
Company Number
08847638
Next Accounts
Oct 2025
Shareholders
nicholas haigh
darby haigh
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
2 leman street, london, E1W 9US
Website
zsmgroup.comzeus sports marketing limited Estimated Valuation
Pomanda estimates the enterprise value of ZEUS SPORTS MARKETING LIMITED at £3.9m based on a Turnover of £8m and 0.49x industry multiple (adjusted for size and gross margin).
zeus sports marketing limited Estimated Valuation
Pomanda estimates the enterprise value of ZEUS SPORTS MARKETING LIMITED at £1.2m based on an EBITDA of £341.9k and a 3.52x industry multiple (adjusted for size and gross margin).
zeus sports marketing limited Estimated Valuation
Pomanda estimates the enterprise value of ZEUS SPORTS MARKETING LIMITED at £1.1m based on Net Assets of £495.8k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zeus Sports Marketing Limited Overview
Zeus Sports Marketing Limited is a live company located in london, E1W 9US with a Companies House number of 08847638. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2014, it's largest shareholder is nicholas haigh with a 90.1% stake. Zeus Sports Marketing Limited is a established, mid sized company, Pomanda has estimated its turnover at £8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zeus Sports Marketing Limited Health Check
Pomanda's financial health check has awarded Zeus Sports Marketing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £8m, make it larger than the average company (£4m)
£8m - Zeus Sports Marketing Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 296%, show it is growing at a faster rate (8%)
- Zeus Sports Marketing Limited
8% - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (38.2%)
18% - Zeus Sports Marketing Limited
38.2% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (5.6%)
3.6% - Zeus Sports Marketing Limited
5.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (24)
3 - Zeus Sports Marketing Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Zeus Sports Marketing Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £2.7m, this is more efficient (£154.3k)
£2.7m - Zeus Sports Marketing Limited
£154.3k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (39 days)
29 days - Zeus Sports Marketing Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
3 days - Zeus Sports Marketing Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (29 days)
3 days - Zeus Sports Marketing Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (24 weeks)
12 weeks - Zeus Sports Marketing Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.9%, this is a similar level of debt than the average (60.3%)
56.9% - Zeus Sports Marketing Limited
60.3% - Industry AVG
ZEUS SPORTS MARKETING LIMITED financials
Zeus Sports Marketing Limited's latest turnover from January 2024 is £8 million and the company has net assets of £495.8 thousand. According to their latest financial statements, Zeus Sports Marketing Limited has 3 employees and maintains cash reserves of £154 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,971,505 | 611,048 | ||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 6,535,819 | 39,616 | ||||||||
| Gross Profit | 1,435,686 | 571,432 | ||||||||
| Admin Expenses | 1,149,778 | 364,741 | ||||||||
| Operating Profit | 285,908 | 206,691 | ||||||||
| Interest Payable | ||||||||||
| Interest Receivable | 751 | 125 | ||||||||
| Pre-Tax Profit | 286,659 | 206,816 | ||||||||
| Tax | -47,870 | -44,810 | ||||||||
| Profit After Tax | 238,789 | 162,006 | ||||||||
| Dividends Paid | ||||||||||
| Retained Profit | 238,789 | 162,006 | ||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 3 | 2 | 1 | ||||||
| EBITDA* | 341,864 | 214,491 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 144,466 | 7,800 | 15,600 | 23,400 | 31,200 | |||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 144,466 | 7,800 | 15,600 | 23,400 | 31,200 | |||||
| Stock & work in progress | 60,000 | |||||||||
| Trade Debtors | 640,777 | 25,000 | ||||||||
| Group Debtors | ||||||||||
| Misc Debtors | 151,221 | 1,981 | ||||||||
| Cash | 154,028 | 453,968 | 311,242 | 212,642 | 5,587 | |||||
| misc current assets | ||||||||||
| total current assets | 1,006,026 | 455,949 | 311,242 | 212,642 | 30,587 | |||||
| total assets | 1,150,492 | 463,749 | 326,842 | 236,042 | 61,787 | |||||
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 69,055 | |||||||||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 585,604 | 126,705 | 65,816 | 75,555 | 55,445 | |||||
| total current liabilities | 654,659 | 126,705 | 65,816 | 75,555 | 55,445 | |||||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 654,659 | 126,705 | 65,816 | 75,555 | 55,445 | |||||
| net assets | 495,833 | 337,044 | 261,026 | 160,487 | 6,342 | |||||
| total shareholders funds | 495,833 | 337,044 | 261,026 | 160,487 | 6,342 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 285,908 | 206,691 | ||||||||
| Depreciation | 55,956 | 7,800 | 7,800 | 7,800 | ||||||
| Amortisation | ||||||||||
| Tax | -47,870 | -44,810 | ||||||||
| Stock | 60,000 | |||||||||
| Debtors | 790,017 | 1,981 | -25,000 | 25,000 | ||||||
| Creditors | 69,055 | |||||||||
| Accruals and Deferred Income | 458,899 | 60,889 | -9,739 | 20,110 | 55,445 | |||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | -28,069 | 228,589 | ||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | 751 | 125 | ||||||||
| cash flow from financing | -79,249 | -85,863 | ||||||||
| cash and cash equivalents | ||||||||||
| cash | -299,940 | 142,726 | 98,600 | 207,055 | 5,587 | |||||
| overdraft | ||||||||||
| change in cash | -299,940 | 142,726 | 98,600 | 207,055 | 5,587 |
zeus sports marketing limited Credit Report and Business Information
Zeus Sports Marketing Limited Competitor Analysis
Perform a competitor analysis for zeus sports marketing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in E1W area or any other competitors across 12 key performance metrics.
zeus sports marketing limited Ownership
ZEUS SPORTS MARKETING LIMITED group structure
Zeus Sports Marketing Limited has no subsidiary companies.
Ultimate parent company
ZEUS SPORTS MARKETING LIMITED
08847638
zeus sports marketing limited directors
Zeus Sports Marketing Limited currently has 2 directors. The longest serving directors include Mr Nicholas Haigh (Jan 2014) and Mr Allan Reeves (Feb 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Haigh | United Kingdom | 49 years | Jan 2014 | - | Director |
| Mr Allan Reeves | United Kingdom | 55 years | Feb 2024 | - | Director |
P&L
January 2024turnover
8m
+1205%
operating profit
285.9k
+38%
gross margin
18.1%
-80.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
495.8k
+0.47%
total assets
1.2m
+1.48%
cash
154k
-0.66%
net assets
Total assets minus all liabilities
Similar Companies
zeus sports marketing limited company details
company number
08847638
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
2 leman street, london, E1W 9US
Bank
-
Legal Advisor
-
zeus sports marketing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zeus sports marketing limited.
zeus sports marketing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZEUS SPORTS MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.
zeus sports marketing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
