tricknology ltd

tricknology ltd Company Information

Share TRICKNOLOGY LTD
Live 
EstablishedMicroDeclining

Company Number

08849293

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

svetlana vizitiu

Group Structure

View All

Contact

Registered Address

20-22 wenlock road, london, N1 7GU

Website

-

tricknology ltd Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of TRICKNOLOGY LTD at £28.3k based on a Turnover of £233k and 0.12x industry multiple (adjusted for size and gross margin).

tricknology ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TRICKNOLOGY LTD at £0 based on an EBITDA of £-27.6k and a 1.95x industry multiple (adjusted for size and gross margin).

tricknology ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TRICKNOLOGY LTD at £0 based on Net Assets of £-34k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tricknology Ltd Overview

Tricknology Ltd is a live company located in london, N1 7GU with a Companies House number of 08849293. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2014, it's largest shareholder is svetlana vizitiu with a 100% stake. Tricknology Ltd is a established, micro sized company, Pomanda has estimated its turnover at £233k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tricknology Ltd Health Check

Pomanda's financial health check has awarded Tricknology Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £233k, make it smaller than the average company (£8.4m)

£233k - Tricknology Ltd

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (7.2%)

-23% - Tricknology Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a higher cost of product (22.5%)

12.9% - Tricknology Ltd

22.5% - Industry AVG

profitability

Profitability

an operating margin of -11.8% make it less profitable than the average company (3.2%)

-11.8% - Tricknology Ltd

3.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Tricknology Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Tricknology Ltd

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.5k, this is less efficient (£150.2k)

£116.5k - Tricknology Ltd

£150.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (42 days)

45 days - Tricknology Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (8 days)

75 days - Tricknology Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tricknology Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tricknology Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 217%, this is a higher level of debt than the average (66.3%)

217% - Tricknology Ltd

66.3% - Industry AVG

TRICKNOLOGY LTD financials

EXPORTms excel logo

Tricknology Ltd's latest turnover from January 2024 is estimated at £233 thousand and the company has net assets of -£34 thousand. According to their latest financial statements, Tricknology Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover232,989280,463435,728517,652474,631395,909165,98883,7458,0840
Other Income Or Grants0000000000
Cost Of Sales202,882241,347377,914451,750410,738344,233143,46971,9356,9380
Gross Profit30,10839,11557,81365,90263,89351,67522,51911,8101,1460
Admin Expenses57,67646,18360,18574,51050,33351,20522,25611,8421,1170
Operating Profit-27,568-7,068-2,372-8,60813,560470263-32290
Interest Payable0000000000
Interest Receivable00000011720
Pre-Tax Profit-27,568-7,068-2,372-8,60813,560470274-25310
Tax0000-2,576-89-520-60
Profit After Tax-27,568-7,068-2,372-8,60810,984381222-25250
Dividends Paid0000000000
Retained Profit-27,568-7,068-2,372-8,60810,984381222-25250
Employee Costs103,17750,28145,94683,28543,72045,22241,62042,00240,4190
Number Of Employees2112111110
EBITDA*-27,568-7,068-2,372-8,60813,560470263-32290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets3406811,0221,3631,8172,4203,2244,29700
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3406811,0221,3631,8172,4203,2244,29700
Stock & work in progress0000000000
Trade Debtors28,75265,889111,534113,86791,72563,07023,909000
Group Debtors0000000000
Misc Debtors0000000000
Cash00000004,5379560
misc current assets0000000000
total current assets28,75265,889111,534113,86791,72563,07023,9094,5379560
total assets29,09266,570112,556115,23093,54265,49027,1338,8349560
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 41,86538,59160,82661,45181,65564,88726,9118,8339300
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities41,86538,59160,82661,45181,65564,88726,9118,8339300
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income1,3001,3007,33580030000000
other liabilities19,95633,14043,78850,000000000
provisions0000000000
total long term liabilities21,25634,44051,12350,80030000000
total liabilities63,12173,031111,949112,25181,95564,88726,9118,8339300
net assets-34,029-6,4616072,97911,5876032221260
total shareholders funds-34,029-6,4616072,97911,5876032221260
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-27,568-7,068-2,372-8,60813,560470263-32290
Depreciation0000000000
Amortisation0000000000
Tax0000-2,576-89-520-60
Stock0000000000
Debtors-37,137-45,645-2,33322,14228,65539,16123,909000
Creditors3,274-22,235-625-20,20416,76837,97618,0787,9039300
Accruals and Deferred Income0-6,0356,53550030000000
Deferred Taxes & Provisions0000000000
Cash flow from operations12,84310,3075,871-50,454-603-804-5,6207,8719530
Investing Activities
capital expenditure3413413414546038041,073-4,29700
Change in Investments0000000000
cash flow from investments3413413414546038041,073-4,29700
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-13,184-10,648-6,21250,000000000
share issue000000-1010
interest00000011720
cash flow from financing-13,184-10,648-6,21250,0000010730
cash and cash equivalents
cash000000-4,5373,5819560
overdraft0000000000
change in cash000000-4,5373,5819560

tricknology ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tricknology ltd. Get real-time insights into tricknology ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tricknology Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tricknology ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

tricknology ltd Ownership

TRICKNOLOGY LTD group structure

Tricknology Ltd has no subsidiary companies.

Ultimate parent company

TRICKNOLOGY LTD

08849293

TRICKNOLOGY LTD Shareholders

svetlana vizitiu 100%

tricknology ltd directors

Tricknology Ltd currently has 1 director, Ms Svetlana Vizitiu serving since Jun 2015.

officercountryagestartendrole
Ms Svetlana VizitiuEngland36 years Jun 2015- Director

P&L

January 2024

turnover

233k

-17%

operating profit

-27.6k

0%

gross margin

13%

-7.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-34k

+4.27%

total assets

29.1k

-0.56%

cash

0

0%

net assets

Total assets minus all liabilities

tricknology ltd company details

company number

08849293

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

tricknology ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tricknology ltd.

tricknology ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRICKNOLOGY LTD. This can take several minutes, an email will notify you when this has completed.

tricknology ltd Companies House Filings - See Documents

datedescriptionview/download