revent bath ltd

Live EstablishedMicroLow

revent bath ltd Company Information

Share REVENT BATH LTD

Company Number

08854155

Directors

Parvez Ahmad

Shareholders

zoltan sagi

parvez ahmad

Group Structure

View All

Industry

Photocopying, document preparation and other specialised office support activities

 

Registered Address

42 high street, barnet, EN5 5RU

Website

-

revent bath ltd Estimated Valuation

£118.9k

Pomanda estimates the enterprise value of REVENT BATH LTD at £118.9k based on a Turnover of £233.1k and 0.51x industry multiple (adjusted for size and gross margin).

revent bath ltd Estimated Valuation

£136.9k

Pomanda estimates the enterprise value of REVENT BATH LTD at £136.9k based on an EBITDA of £40.8k and a 3.36x industry multiple (adjusted for size and gross margin).

revent bath ltd Estimated Valuation

£69.7k

Pomanda estimates the enterprise value of REVENT BATH LTD at £69.7k based on Net Assets of £33.2k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Revent Bath Ltd Overview

Revent Bath Ltd is a live company located in barnet, EN5 5RU with a Companies House number of 08854155. It operates in the photocopying, document preparation and other specialised office support activities sector, SIC Code 82190. Founded in January 2014, it's largest shareholder is zoltan sagi with a 50% stake. Revent Bath Ltd is a established, micro sized company, Pomanda has estimated its turnover at £233.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Revent Bath Ltd Health Check

Pomanda's financial health check has awarded Revent Bath Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £233.1k, make it smaller than the average company (£5.7m)

£233.1k - Revent Bath Ltd

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6%)

2% - Revent Bath Ltd

6% - Industry AVG

production

Production

with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)

61.7% - Revent Bath Ltd

61.7% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (6.1%)

9.1% - Revent Bath Ltd

6.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (20)

4 - Revent Bath Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £86k, the company has an equivalent pay structure (£86k)

£86k - Revent Bath Ltd

£86k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.3k, this is less efficient (£180.9k)

£58.3k - Revent Bath Ltd

£180.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (56 days)

26 days - Revent Bath Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is quicker than average (79 days)

69 days - Revent Bath Ltd

79 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (67 days)

13 days - Revent Bath Ltd

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (30 weeks)

24 weeks - Revent Bath Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (39.8%)

85.9% - Revent Bath Ltd

39.8% - Industry AVG

REVENT BATH LTD financials

EXPORTms excel logo

Revent Bath Ltd's latest turnover from November 2023 is estimated at £233.1 thousand and the company has net assets of £33.2 thousand. According to their latest financial statements, Revent Bath Ltd has 4 employees and maintains cash reserves of £26.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover233,065244,804222,673222,814288,807225,50268,427644,783291,636
Other Income Or Grants
Cost Of Sales89,25034,413109,383134,068134,807120,14839,452436,950179,257
Gross Profit143,815210,390113,28988,746154,000105,35328,975207,833112,379
Admin Expenses122,589273,97234,394106,349129,96476,25264434,810201,755110,380
Operating Profit21,226-63,58278,895-17,60324,03629,101-644-5,8356,0781,999
Interest Payable4,4374,1063,0551,61510443
Interest Receivable1,2001,985792695671071611
Pre-Tax Profit17,989-65,70475,919-19,19224,02729,126-635-5,8286,0942,010
Tax-4,497-14,425-4,565-5,534-1,219-422
Profit After Tax13,492-65,70461,494-19,19219,46223,592-635-5,8284,8751,588
Dividends Paid
Retained Profit13,492-65,70461,494-19,19219,46223,592-635-5,8284,8751,588
Employee Costs344,076341,218316,330234,707360,476295,42043,838213,77975,841
Number Of Employees455455152
EBITDA*40,797-44,79796,645-29540,53831,431-644-5,8356,0781,999

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets15,47831,11429,44644,98758,2639,318
Intangible Assets159,818159,818159,818159,818159,818159,818
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets175,296190,932189,264204,805218,081169,136
Stock & work in progress3,2253,7803,3506,1205,6905,6802,4102,6502,765
Trade Debtors16,64720,23113,00413,09825,45218,4809,10184,39048,184
Group Debtors
Misc Debtors14,22411,2579,80011,5149,8009,8001,72768,809
Cash26,84618,865113,45743,7517,48517,96733,8072,0404,320
misc current assets
total current assets60,94254,133139,61174,48348,42751,9271,73084,12789,08055,269
total assets236,238245,065328,875279,288266,508221,0631,73084,12789,08055,269
Bank overdraft1,5819011,5381,1121,8241,27013
Bank loan
Trade Creditors 17,00513,44615,73220,55610,0417,90212,23282,61653,680
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities37,78740,29128,24713,89114,06814,4011,63071,246
total current liabilities56,37354,63845,51735,55925,93323,5731,63083,49182,61653,680
loans35,09141,30147,51250,000
hp & lease commitments20,77038,61437,77957,15674,910
Accruals and Deferred Income
other liabilities90,76090,760112,611112,611122,511173,798
provisions
total long term liabilities146,621170,675197,902219,767197,421173,798
total liabilities202,994225,313243,419255,326223,354197,3711,63083,49182,61653,680
net assets33,24419,75285,45623,96243,15423,6921006366,4641,589
total shareholders funds33,24419,75285,45623,96243,15423,6921006366,4641,589
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit21,226-63,58278,895-17,60324,03629,101-644-5,8356,0781,999
Depreciation19,57118,78517,75017,30816,5022,330
Amortisation
Tax-4,497-14,425-4,565-5,534-1,219-422
Stock-555430-2,770430105,680-2,410-240-1152,765
Debtors-6178,684-1,808-10,6406,97226,553-76,183-6,48036,20648,184
Creditors3,559-2,286-4,82410,5152,1397,902-12,232-70,38428,93653,680
Accruals and Deferred Income-2,50412,04414,356-177-33312,771-69,61671,246
Deferred Taxes & Provisions
Cash flow from operations38,527-44,15396,33020,25330,79714,337-3,8991,747-2,2964,308
Investing Activities
capital expenditure-3,935-20,453-2,209-4,032-65,447-171,466
Change in Investments
cash flow from investments-3,935-20,453-2,209-4,032-65,447-171,466
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,210-6,211-2,48850,000
Hire Purchase and Lease Commitments-17,844835-19,377-17,75474,910
other long term liabilities-21,851-9,900-51,287173,798
share issue991
interest-3,237-2,121-2,976-1,589-9241071611
cash flow from financing-27,291-29,348-24,84120,75723,614173,82210971612
cash and cash equivalents
cash7,981-94,59269,70636,266-10,48217,964-3,8041,767-2,2804,320
overdraft680-637426-7125541,270-1313
change in cash7,301-93,95569,28036,978-11,03616,694-3,7911,754-2,2804,320

revent bath ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for revent bath ltd. Get real-time insights into revent bath ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Revent Bath Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for revent bath ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

revent bath ltd Ownership

REVENT BATH LTD group structure

Revent Bath Ltd has no subsidiary companies.

Ultimate parent company

REVENT BATH LTD

08854155

REVENT BATH LTD Shareholders

zoltan sagi 50%
parvez ahmad 50%

revent bath ltd directors

Revent Bath Ltd currently has 1 director, Mr Parvez Ahmad serving since Sep 2017.

officercountryagestartendrole
Mr Parvez AhmadEngland56 years Sep 2017- Director

P&L

November 2023

turnover

233.1k

-5%

operating profit

21.2k

0%

gross margin

61.8%

-28.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

33.2k

+0.68%

total assets

236.2k

-0.04%

cash

26.8k

+0.42%

net assets

Total assets minus all liabilities

revent bath ltd company details

company number

08854155

Type

Private limited with Share Capital

industry

82190 - Photocopying, document preparation and other specialised office support activities

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

revent enfield ltd (September 2017)

accountant

-

auditor

-

address

42 high street, barnet, EN5 5RU

Bank

-

Legal Advisor

-

revent bath ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to revent bath ltd.

revent bath ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REVENT BATH LTD. This can take several minutes, an email will notify you when this has completed.

revent bath ltd Companies House Filings - See Documents

datedescriptionview/download