mulberry storage limited

Live EstablishedMicroHigh

mulberry storage limited Company Information

Share MULBERRY STORAGE LIMITED

Company Number

08855815

Shareholders

mulberry storage holdings limited

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

the old dairy cadhay, ottery st mary, devon, EX11 1QT

mulberry storage limited Estimated Valuation

£350.9k

Pomanda estimates the enterprise value of MULBERRY STORAGE LIMITED at £350.9k based on a Turnover of £200.8k and 1.75x industry multiple (adjusted for size and gross margin).

mulberry storage limited Estimated Valuation

£254.6k

Pomanda estimates the enterprise value of MULBERRY STORAGE LIMITED at £254.6k based on an EBITDA of £39.7k and a 6.41x industry multiple (adjusted for size and gross margin).

mulberry storage limited Estimated Valuation

£897k

Pomanda estimates the enterprise value of MULBERRY STORAGE LIMITED at £897k based on Net Assets of £264.4k and 3.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mulberry Storage Limited Overview

Mulberry Storage Limited is a live company located in devon, EX11 1QT with a Companies House number of 08855815. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in January 2014, it's largest shareholder is mulberry storage holdings limited with a 100% stake. Mulberry Storage Limited is a established, micro sized company, Pomanda has estimated its turnover at £200.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mulberry Storage Limited Health Check

Pomanda's financial health check has awarded Mulberry Storage Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £200.8k, make it smaller than the average company (£5.7m)

£200.8k - Mulberry Storage Limited

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (14.7%)

19% - Mulberry Storage Limited

14.7% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Mulberry Storage Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 17.4% make it more profitable than the average company (7%)

17.4% - Mulberry Storage Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Mulberry Storage Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Mulberry Storage Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.4k, this is equally as efficient (£100.1k)

£100.4k - Mulberry Storage Limited

£100.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (9 days)

11 days - Mulberry Storage Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (91 days)

32 days - Mulberry Storage Limited

91 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Storage Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (5 weeks)

3 weeks - Mulberry Storage Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (56.5%)

42.2% - Mulberry Storage Limited

56.5% - Industry AVG

MULBERRY STORAGE LIMITED financials

EXPORTms excel logo

Mulberry Storage Limited's latest turnover from March 2024 is estimated at £200.8 thousand and the company has net assets of £264.4 thousand. According to their latest financial statements, Mulberry Storage Limited has 2 employees and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover200,834160,325166,978118,270114,563133,365179,302145,174143,84082,566
Other Income Or Grants
Cost Of Sales62,70052,71355,08338,05539,42647,13161,50553,51553,87131,360
Gross Profit138,134107,613111,89580,21575,13786,233117,79791,65889,96951,206
Admin Expenses103,24787,73072,59069,49982,314153,95817,49279,00480,37851,398
Operating Profit34,88719,88339,30510,716-7,177-67,725100,30512,6549,591-192
Interest Payable
Interest Receivable1,7682,1771936522106107
Pre-Tax Profit36,65522,05939,49810,722-7,172-67,703100,31512,6609,601-185
Tax-9,164-4,191-7,505-2,037-19,060-2,532-1,920
Profit After Tax27,49117,86831,9938,685-7,172-67,70381,25510,1287,681-185
Dividends Paid
Retained Profit27,49117,86831,9938,685-7,172-67,70381,25510,1287,681-185
Employee Costs43,35140,09541,51636,19336,87635,42351,92934,66233,62816,761
Number Of Employees2222223221
EBITDA*39,74123,98343,40514,860-3,077-67,725100,30512,6549,591-192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets317,623300,000300,000215,176200,000185,000226,000185,000185,00074,500
Intangible Assets20,50024,60028,70032,80036,90041,00041,00041,00041,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets338,123324,600328,700247,976236,900226,000226,000226,000226,000115,500
Stock & work in progress
Trade Debtors6,3775,2137,1014,0551,6254,2587,7983,8103,215996
Group Debtors103,178
Misc Debtors6853481,2881,5262,305759
Cash9,08558,25444,1787,2684,9065,9313,8531,0662,845
misc current assets
total current assets119,32563,81552,56712,8498,83610,9487,7987,6634,2813,841
total assets457,448388,415381,267260,825245,736236,948233,798233,663230,281119,341
Bank overdraft
Bank loan
Trade Creditors 5,629898354409326114,539116,508119,606119,524
Group/Directors Accounts84,58419740991,353
other short term finances
hp & lease commitments
other current liabilities148,247114,42341,10340,38049,03320,743
total current liabilities153,876115,321126,04140,57749,851112,422114,539116,508119,606119,524
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities81,98281,33717,80620,38023,98727,635
provisions39,19036,20336,20320,08617,203
total long term liabilities39,19036,20336,203102,06898,54017,80620,38023,98727,635
total liabilities193,066151,524162,244142,645148,391130,228134,919140,495147,241119,524
net assets264,382236,891219,023118,18097,345106,72098,87993,16883,040-183
total shareholders funds264,382236,891219,023118,18097,345106,72098,87993,16883,040-183
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit34,88719,88339,30510,716-7,177-67,725100,30512,6549,591-192
Depreciation75444
Amortisation4,1004,1004,1004,1004,100
Tax-9,164-4,191-7,505-2,037-19,060-2,532-1,920
Stock
Debtors104,679-2,8282,8081,651-1,087-2,7813,9885952,219996
Creditors4,731544354-40983-114,213-1,969-3,09882119,524
Accruals and Deferred Income33,82473,320723-8,65328,29020,743
Deferred Taxes & Provisions2,98716,1172,88317,203
Cash flow from operations-32,56096,48450,2864,99343,586-158,41475,2886,4295,534118,336
Investing Activities
capital expenditure-18,377-84,824-15,220-15,000-110,500-115,500
Change in Investments
cash flow from investments-18,377-84,824-15,220-15,000-110,500-115,500
Financing Activities
Bank loans
Group/Directors Accounts-84,58484,387-212-90,94491,353
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-81,98264563,531-2,574-3,607-3,64827,635
share issue68,85012,150-2,20375,544-75,54475,5422
interest1,7682,1771936522106107
cash flow from financing1,768-82,40771,44812,589-29,611164,345-79,141-3,642103,1879
cash and cash equivalents
cash-49,16914,07636,9102,362-1,0255,931-3,8532,787-1,7792,845
overdraft
change in cash-49,16914,07636,9102,362-1,0255,931-3,8532,787-1,7792,845

mulberry storage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mulberry storage limited. Get real-time insights into mulberry storage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mulberry Storage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mulberry storage limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EX11 area or any other competitors across 12 key performance metrics.

mulberry storage limited Ownership

MULBERRY STORAGE LIMITED group structure

Mulberry Storage Limited has no subsidiary companies.

Ultimate parent company

MULBERRY STORAGE LIMITED

08855815

MULBERRY STORAGE LIMITED Shareholders

mulberry storage holdings limited 100%

mulberry storage limited directors

Mulberry Storage Limited currently has 2 directors. The longest serving directors include Ms Louise Arnold (Jun 2023) and Mr John Emery (Jun 2023).

officercountryagestartendrole
Ms Louise ArnoldEngland51 years Jun 2023- Director
Mr John EmeryUnited Kingdom53 years Jun 2023- Director

P&L

March 2024

turnover

200.8k

+25%

operating profit

34.9k

0%

gross margin

68.8%

+2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

264.4k

+0.12%

total assets

457.4k

+0.18%

cash

9.1k

-0.84%

net assets

Total assets minus all liabilities

mulberry storage limited company details

company number

08855815

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BLUE SKY

auditor

-

address

the old dairy cadhay, ottery st mary, devon, EX11 1QT

Bank

-

Legal Advisor

-

mulberry storage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mulberry storage limited. Currently there are 1 open charges and 0 have been satisfied in the past.

mulberry storage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULBERRY STORAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

mulberry storage limited Companies House Filings - See Documents

datedescriptionview/download