tax efficient numerate solutions limited

tax efficient numerate solutions limited Company Information

Share TAX EFFICIENT NUMERATE SOLUTIONS LIMITED
Live 
EstablishedMicroHealthy

Company Number

08858977

Industry

Tax consultancy

 

Shareholders

ian beech

gary greer

Group Structure

View All

Contact

Registered Address

33 wolverhampton road, cannock, staffordshire, WS11 1AP

Website

-

tax efficient numerate solutions limited Estimated Valuation

£136.1k

Pomanda estimates the enterprise value of TAX EFFICIENT NUMERATE SOLUTIONS LIMITED at £136.1k based on a Turnover of £106.2k and 1.28x industry multiple (adjusted for size and gross margin).

tax efficient numerate solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAX EFFICIENT NUMERATE SOLUTIONS LIMITED at £0 based on an EBITDA of £-6.1k and a 5.07x industry multiple (adjusted for size and gross margin).

tax efficient numerate solutions limited Estimated Valuation

£5.7k

Pomanda estimates the enterprise value of TAX EFFICIENT NUMERATE SOLUTIONS LIMITED at £5.7k based on Net Assets of £1.8k and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tax Efficient Numerate Solutions Limited Overview

Tax Efficient Numerate Solutions Limited is a live company located in staffordshire, WS11 1AP with a Companies House number of 08858977. It operates in the tax consultancy sector, SIC Code 69203. Founded in January 2014, it's largest shareholder is ian beech with a 50% stake. Tax Efficient Numerate Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £106.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tax Efficient Numerate Solutions Limited Health Check

Pomanda's financial health check has awarded Tax Efficient Numerate Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £106.2k, make it smaller than the average company (£304.3k)

£106.2k - Tax Efficient Numerate Solutions Limited

£304.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)

4% - Tax Efficient Numerate Solutions Limited

6.7% - Industry AVG

production

Production

with a gross margin of 83.8%, this company has a comparable cost of product (83.8%)

83.8% - Tax Efficient Numerate Solutions Limited

83.8% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (6.2%)

-5.7% - Tax Efficient Numerate Solutions Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Tax Efficient Numerate Solutions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.3k, the company has an equivalent pay structure (£58.3k)

£58.3k - Tax Efficient Numerate Solutions Limited

£58.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.1k, this is less efficient (£91.9k)

£53.1k - Tax Efficient Numerate Solutions Limited

£91.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is earlier than average (74 days)

51 days - Tax Efficient Numerate Solutions Limited

74 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tax Efficient Numerate Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tax Efficient Numerate Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (20 weeks)

7 weeks - Tax Efficient Numerate Solutions Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (54.2%)

90.1% - Tax Efficient Numerate Solutions Limited

54.2% - Industry AVG

TAX EFFICIENT NUMERATE SOLUTIONS LIMITED financials

EXPORTms excel logo

Tax Efficient Numerate Solutions Limited's latest turnover from December 2023 is estimated at £106.2 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Tax Efficient Numerate Solutions Limited has 2 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover106,241123,394104,64393,472146,84149,98756,452203,578284,988226,242
Other Income Or Grants0000000000
Cost Of Sales17,23222,93315,31015,93315,1026,80512,76929,50030,30019,426
Gross Profit89,009100,46189,33377,539131,73943,18243,683174,078254,688206,816
Admin Expenses95,08395,30493,71472,256132,48048,00742,717169,712255,016202,162
Operating Profit-6,0745,157-4,3815,283-741-4,8259664,366-3284,654
Interest Payable0000000000
Interest Receivable16221814268398460178282160
Pre-Tax Profit-5,9125,375-4,3675,285-673-4,4271,4264,544-464,814
Tax0-1,0210-1,00400-271-9090-1,011
Profit After Tax-5,9124,354-4,3674,281-673-4,4271,1553,635-463,803
Dividends Paid0000000000
Retained Profit-5,9124,354-4,3674,281-673-4,4271,1553,635-463,803
Employee Costs116,67398,74476,18962,30876,58045,46138,98068,242125,892116,396
Number Of Employees2222211232
EBITDA*-6,0745,157-4,3815,283-741-4,8259664,366-3284,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors14,86920,00020,00020,00000029,12337,00026,986
Group Debtors1,0001,0002,4003,00030,26112,40810,00020,00000
Misc Debtors02732731,3972732730000
Cash2,3253,8498,6162,2192,03816,22089,99393,91148,57764,071
misc current assets0000000000
total current assets18,19425,12231,28926,61632,57228,90199,993143,03485,57791,057
total assets18,19425,12231,28926,61632,57228,90199,993143,03485,57791,057
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 000011,94522,50020,000123,45581,81887,252
Group/Directors Accounts13,87914,15127,0462,356100066,7646,15200
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities2,5103,25488016,53017,0782,2794,6806,03300
total current liabilities16,38917,40527,92618,88629,12324,77991,444135,64081,81887,252
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities16,38917,40527,92618,88629,12324,77991,444135,64081,81887,252
net assets1,8057,7173,3637,7303,4494,1228,5497,3943,7593,805
total shareholders funds1,8057,7173,3637,7303,4494,1228,5497,3943,7593,805
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-6,0745,157-4,3815,283-741-4,8259664,366-3284,654
Depreciation0000000000
Amortisation0000000000
Tax0-1,0210-1,00400-271-9090-1,011
Stock0000000000
Debtors-5,404-1,400-1,724-6,13717,8532,681-39,12312,12310,01426,986
Creditors000-11,945-10,5552,500-103,45541,637-5,43487,252
Accruals and Deferred Income-7442,374-15,650-54814,799-2,401-1,3536,03300
Deferred Taxes & Provisions0000000000
Cash flow from operations-1,4147,910-18,307-2,077-14,350-7,407-64,99039,004-15,77663,909
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts-272-12,89524,6902,256100-66,76460,6126,15200
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000002
interest16221814268398460178282160
cash flow from financing-110-12,67724,7042,258168-66,36661,0726,330282162
cash and cash equivalents
cash-1,524-4,7676,397181-14,182-73,773-3,91845,334-15,49464,071
overdraft0000000000
change in cash-1,524-4,7676,397181-14,182-73,773-3,91845,334-15,49464,071

tax efficient numerate solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tax efficient numerate solutions limited. Get real-time insights into tax efficient numerate solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tax Efficient Numerate Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tax efficient numerate solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WS11 area or any other competitors across 12 key performance metrics.

tax efficient numerate solutions limited Ownership

TAX EFFICIENT NUMERATE SOLUTIONS LIMITED group structure

Tax Efficient Numerate Solutions Limited has no subsidiary companies.

Ultimate parent company

TAX EFFICIENT NUMERATE SOLUTIONS LIMITED

08858977

TAX EFFICIENT NUMERATE SOLUTIONS LIMITED Shareholders

ian beech 50%
gary greer 50%

tax efficient numerate solutions limited directors

Tax Efficient Numerate Solutions Limited currently has 2 directors. The longest serving directors include Mr Ian Beech (Jan 2014) and Mr Gary Greer (Jan 2014).

officercountryagestartendrole
Mr Ian Beech65 years Jan 2014- Director
Mr Gary GreerUnited Kingdom66 years Jan 2014- Director

P&L

December 2023

turnover

106.2k

-14%

operating profit

-6.1k

0%

gross margin

83.8%

+2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8k

-0.77%

total assets

18.2k

-0.28%

cash

2.3k

-0.4%

net assets

Total assets minus all liabilities

tax efficient numerate solutions limited company details

company number

08858977

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

January 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ACCOUNTANCY 4 WEALTH LIMITED

auditor

-

address

33 wolverhampton road, cannock, staffordshire, WS11 1AP

Bank

-

Legal Advisor

-

tax efficient numerate solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tax efficient numerate solutions limited.

charges

tax efficient numerate solutions limited Companies House Filings - See Documents

datedescriptionview/download