local fame limited
local fame limited Company Information
Company Number
08860023
Website
localfame.comRegistered Address
9 temsford close, harrow, HA2 6LB
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
442034045555
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
afterbuilders cleaning london ltd 34%
starfish enterprise ltd 33%
View Alllocal fame limited Estimated Valuation
Pomanda estimates the enterprise value of LOCAL FAME LIMITED at £203.9k based on a Turnover of £411k and 0.5x industry multiple (adjusted for size and gross margin).
local fame limited Estimated Valuation
Pomanda estimates the enterprise value of LOCAL FAME LIMITED at £29.4k based on an EBITDA of £7.3k and a 4.04x industry multiple (adjusted for size and gross margin).
local fame limited Estimated Valuation
Pomanda estimates the enterprise value of LOCAL FAME LIMITED at £14k based on Net Assets of £6.2k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Local Fame Limited Overview
Local Fame Limited is a live company located in harrow, HA2 6LB with a Companies House number of 08860023. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2014, it's largest shareholder is afterbuilders cleaning london ltd with a 34% stake. Local Fame Limited is a established, micro sized company, Pomanda has estimated its turnover at £411k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Local Fame Limited Health Check
Pomanda's financial health check has awarded Local Fame Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £411k, make it smaller than the average company (£1.7m)
- Local Fame Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.1%)
- Local Fame Limited
5.1% - Industry AVG
Production
with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)
- Local Fame Limited
44.7% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (6.6%)
- Local Fame Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Local Fame Limited
16 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
- Local Fame Limited
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £411k, this is more efficient (£116.8k)
- Local Fame Limited
£116.8k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is near the average (58 days)
- Local Fame Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 186 days, this is slower than average (33 days)
- Local Fame Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Local Fame Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is average cash available to meet short term requirements (30 weeks)
36 weeks - Local Fame Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (53.4%)
96.3% - Local Fame Limited
53.4% - Industry AVG
LOCAL FAME LIMITED financials
Local Fame Limited's latest turnover from January 2023 is estimated at £411 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Local Fame Limited has 1 employee and maintains cash reserves of £90.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,090 | 2,507 | 0 | 0 | 346 | 1,600 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,090 | 2,507 | 0 | 0 | 346 | 1,600 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 77,065 | 40,366 | 38,776 | 49,476 | 34,878 | 21,397 | 34,367 | 16,134 | 2,354 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 455 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 90,914 | 107,564 | 96,725 | 30,999 | 34,186 | 25,937 | 0 | 4,367 | 8,314 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,149 | 0 |
| total current assets | 167,979 | 147,930 | 135,956 | 80,475 | 69,064 | 47,334 | 34,367 | 21,650 | 10,668 |
| total assets | 169,069 | 150,437 | 135,956 | 80,475 | 69,410 | 48,934 | 34,367 | 21,650 | 10,668 |
| Bank overdraft | 2,483 | 8,813 | 3,534 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 116,140 | 81,167 | 60,073 | 65,134 | 32,165 | 37,712 | 5,834 | 17,927 | 8,885 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,675 | 19,997 | 17,461 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 131,298 | 109,977 | 81,068 | 65,134 | 32,165 | 37,712 | 5,834 | 17,927 | 8,885 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 21,975 | 0 | 16,545 | 0 | 0 |
| other liabilities | 31,578 | 42,547 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 31,578 | 42,547 | 50,000 | 0 | 21,975 | 0 | 16,545 | 0 | 0 |
| total liabilities | 162,876 | 152,524 | 131,068 | 65,134 | 54,140 | 37,712 | 22,379 | 17,927 | 8,885 |
| net assets | 6,193 | -2,087 | 4,888 | 15,341 | 15,270 | 11,222 | 11,988 | 3,723 | 1,783 |
| total shareholders funds | 6,193 | -2,087 | 4,888 | 15,341 | 15,270 | 11,222 | 11,988 | 3,723 | 1,783 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 36,699 | 1,135 | -10,245 | 14,598 | 13,481 | -12,970 | 18,233 | 13,780 | 2,354 |
| Creditors | 34,973 | 21,094 | -5,061 | 32,969 | -5,547 | 31,878 | -12,093 | 9,042 | 8,885 |
| Accruals and Deferred Income | -7,322 | 2,536 | 17,461 | -21,975 | 21,975 | -16,545 | 16,545 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,969 | -7,453 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -16,650 | 10,839 | 65,726 | -3,187 | 8,249 | 25,937 | -4,367 | -3,947 | 8,314 |
| overdraft | -6,330 | 5,279 | 3,534 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -10,320 | 5,560 | 62,192 | -3,187 | 8,249 | 25,937 | -4,367 | -3,947 | 8,314 |
local fame limited Credit Report and Business Information
Local Fame Limited Competitor Analysis
Perform a competitor analysis for local fame limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
local fame limited Ownership
LOCAL FAME LIMITED group structure
Local Fame Limited has no subsidiary companies.
Ultimate parent company
LOCAL FAME LIMITED
08860023
local fame limited directors
Local Fame Limited currently has 2 directors. The longest serving directors include Mr Rune Sovndahl (Jan 2014) and Mr Anton Skarlatov (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rune Sovndahl | England | 49 years | Jan 2014 | - | Director |
| Mr Anton Skarlatov | England | 46 years | Feb 2015 | - | Director |
P&L
January 2023turnover
411k
+59%
operating profit
7.3k
0%
gross margin
44.8%
-0.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
6.2k
-3.97%
total assets
169.1k
+0.12%
cash
90.9k
-0.15%
net assets
Total assets minus all liabilities
Similar Companies
local fame limited company details
company number
08860023
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
9 temsford close, harrow, HA2 6LB
Bank
-
Legal Advisor
-
local fame limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to local fame limited.
local fame limited Companies House Filings - See Documents
| date | description | view/download |
|---|
