Synergistic Solutions Consultancy Limited

POWER SEARCH PRICING

SOLUTIONS

synergistic solutions consultancy limited Company Information

Live

EstablishedMicroHealthy

Company Number

08862542

Website

www.synergistic-solutions.co.uk

Registered Address

14 poppylands, bicester, oxford, oxfordshire, OX26 3ZP

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

October 2025

Group Structure

View All

Directors

Christine Phipps10 Years

Mervyn Phipps10 Years

Shareholders

christine phipps 50%

mervyn phipps 50%

synergistic solutions consultancy limited Estimated Valuation

£97.5k

Pomanda estimates the enterprise value of SYNERGISTIC SOLUTIONS CONSULTANCY LIMITED at £97.5k based on Net Assets of £34.9k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Synergistic Solutions Consultancy Limited is a live company located in oxford, OX26 3ZP with a Companies House number of 08862542. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2014, it's largest shareholder is christine phipps with a 50% stake. Synergistic Solutions Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £131.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Synergistic Solutions Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

6 Weak

Size

annual sales of £131.8k, make it smaller than the average company (£195.2k)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.8%)

EXPORT

Synergistic Solutions Consultancy Limited's latest turnover from January 2024 is estimated at £131.8 thousand and the company has net assets of £34.9 thousand. According to their latest financial statements, Synergistic Solutions Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015
Turnover	131,796	128,015	101,362	101,469	109,638	106,526	107,205	86,631	49,499	14,616
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	94,495	95,569	76,026	76,373	81,961	77,069	76,402	60,020	34,991	10,394
Gross Profit	37,302	32,446	25,336	25,096	27,678	29,457	30,803	26,611	14,508	4,222
Admin Expenses	38,436	19,588	2,851	36,473	18,078	17,406	41,844	13,550	12,326	4,095
Operating Profit	-1,134	12,858	22,485	-11,377	9,600	12,051	-11,041	13,061	2,182	127
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	11	26	4
Pre-Tax Profit	-1,134	12,858	22,485	-11,377	9,600	12,051	-11,041	13,073	2,208	130
Tax	0	-2,443	-4,272	0	-1,824	-2,290	0	-2,614	-441	-27
Profit After Tax	-1,134	10,415	18,213	-11,377	7,776	9,761	-11,041	10,458	1,766	103
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,134	10,415	18,213	-11,377	7,776	9,761	-11,041	10,458	1,766	103
Employee Costs	75,036	80,926	79,150	70,382	40,132	48,160	42,962	49,129	52,099	53,105
Number Of Employees	2	2	2	2	1	1	1	1	1	1
EBITDA*	-1,134	12,858	22,485	-11,377	9,600	12,051	-11,041	13,061	3,731	1,092

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015
Tangible Assets	14,743	15,366	20,720	4,518	6,086	3,517	1,809	3,294	3,753	2,966
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	14,743	15,366	20,720	4,518	6,086	3,517	1,809	3,294	3,753	2,966
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	65,163	64,423	48,267	46,368	58,170	55,753	55,368	35,152	14,313	3,627
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,630	1,421	261	0	338	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	8,953	1,399
misc current assets	0	0	0	0	0	368	96	585	0	0
total current assets	66,793	65,844	48,528	46,368	58,508	56,121	55,464	35,737	23,266	5,026
total assets	81,536	81,210	69,248	50,886	64,594	59,638	57,273	39,031	27,019	7,992
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	45,548	44,094	42,545	42,125	44,667	47,631	55,027	25,764	25,148	7,887
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	45,548	44,094	42,545	42,125	44,667	47,631	55,027	25,764	25,148	7,887
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,048	1,042	1,044	1,315	1,104	960	960	940	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,048	1,042	1,044	1,315	1,104	960	960	940	0	0
total liabilities	46,596	45,136	43,589	43,440	45,771	48,591	55,987	26,704	25,148	7,887
net assets	34,940	36,074	25,659	7,446	18,823	11,047	1,286	12,327	1,871	105
total shareholders funds	34,940	36,074	25,659	7,446	18,823	11,047	1,286	12,327	1,871	105

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015
Operating Activities
Operating Profit	-1,134	12,858	22,485	-11,377	9,600	12,051	-11,041	13,061	2,182	127
Depreciation	0	0	0	0	0	0	0	0	1,549	965
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,443	-4,272	0	-1,824	-2,290	0	-2,614	-441	-27
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	949	17,316	2,160	-12,140	2,755	385	20,216	20,839	10,686	3,627
Creditors	1,454	1,549	420	-2,542	-2,964	-7,396	29,263	616	17,261	7,887
Accruals and Deferred Income	6	-2	-271	211	144	0	20	940	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-623	-5,354	16,202	-1,568	2,201	1,980	-1,974	-8,836	9,865	5,325
Investing Activities
capital expenditure	623	5,354	-16,202	1,568	-2,569	-1,708	1,485	459	-2,336	-3,931
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	623	5,354	-16,202	1,568	-2,569	-1,708	1,485	459	-2,336	-3,931
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	2
interest	0	0	0	0	0	0	0	11	26	4
cash flow from financing	0	0	0	0	0	0	0	9	26	6
cash and cash equivalents
cash	0	0	0	0	0	0	0	-8,953	7,554	1,399
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-8,953	7,554	1,399

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for synergistic solutions consultancy limited. Get real-time insights into synergistic solutions consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for synergistic solutions consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX26 area or any other competitors across 12 key performance metrics.

SYNERGISTIC SOLUTIONS CONSULTANCY LIMITED group structure

Synergistic Solutions Consultancy Limited has no subsidiary companies.

Ultimate parent company

SYNERGISTIC SOLUTIONS CONSULTANCY LIMITED

08862542

SYNERGISTIC SOLUTIONS CONSULTANCY LIMITED Shareholders

christine phipps	50%
mervyn phipps	50%

Synergistic Solutions Consultancy Limited currently has 2 directors. The longest serving directors include Mrs Christine Phipps (Jan 2014) and Mr Mervyn Phipps (Jan 2014).

officer	country	age	start	end	role
Mrs Christine Phipps	United Kingdom	63 years	Jan 2014	-	Director
Mr Mervyn Phipps	England	68 years	Jan 2014	-	Director

P&L

January 2024

turnover

131.8k

+3%

operating profit

-1.1k

gross margin

28.4%

+11.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

34.9k

-0.03%

total assets

81.5k

cash

net assets

Total assets minus all liabilities

Similar Companies

andcir limited

4.5

cornwall associates limited

advantage consulting limited

enhance support solutions limited

doohan consulting limited

company number

08862542

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2014

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

14 poppylands, bicester, oxford, oxfordshire, OX26 3ZP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to synergistic solutions consultancy limited.

synergistic solutions consultancy limited Company Information

synergistic solutions consultancy limited Estimated Valuation

synergistic solutions consultancy limited Estimated Valuation

synergistic solutions consultancy limited Estimated Valuation

Synergistic Solutions Consultancy Limited Overview

Synergistic Solutions Consultancy Limited Health Check

SYNERGISTIC SOLUTIONS CONSULTANCY LIMITED financials

synergistic solutions consultancy limited Credit Report and Business Information

Synergistic Solutions Consultancy Limited Competitor Analysis

synergistic solutions consultancy limited Ownership

synergistic solutions consultancy limited directors

synergistic solutions consultancy limited company details

synergistic solutions consultancy limited Charges & Mortgages

synergistic solutions consultancy limited Companies House Filings - See Documents