pharma xp consulting ltd

Live EstablishedMicroRapid

pharma xp consulting ltd Company Information

Share PHARMA XP CONSULTING LTD

Company Number

08862562

Shareholders

christian seiler

justine stansall-seiler

Group Structure

View All

Industry

Manufacture of basic pharmaceutical products

 

Registered Address

billingscroft 2 farquhar street, hertford, SG14 3BP

pharma xp consulting ltd Estimated Valuation

£86.3k

Pomanda estimates the enterprise value of PHARMA XP CONSULTING LTD at £86.3k based on a Turnover of £80.7k and 1.07x industry multiple (adjusted for size and gross margin).

pharma xp consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMA XP CONSULTING LTD at £0 based on an EBITDA of £-87 and a 4.58x industry multiple (adjusted for size and gross margin).

pharma xp consulting ltd Estimated Valuation

£20.3k

Pomanda estimates the enterprise value of PHARMA XP CONSULTING LTD at £20.3k based on Net Assets of £11.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pharma Xp Consulting Ltd Overview

Pharma Xp Consulting Ltd is a live company located in hertford, SG14 3BP with a Companies House number of 08862562. It operates in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in January 2014, it's largest shareholder is christian seiler with a 80% stake. Pharma Xp Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £80.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pharma Xp Consulting Ltd Health Check

Pomanda's financial health check has awarded Pharma Xp Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £80.7k, make it smaller than the average company (£36.9m)

£80.7k - Pharma Xp Consulting Ltd

£36.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 664%, show it is growing at a faster rate (5.5%)

664% - Pharma Xp Consulting Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a higher cost of product (36.8%)

20.4% - Pharma Xp Consulting Ltd

36.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.3%)

-0.1% - Pharma Xp Consulting Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Pharma Xp Consulting Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.7k, the company has an equivalent pay structure (£63.7k)

£63.7k - Pharma Xp Consulting Ltd

£63.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.7k, this is less efficient (£427.9k)

£80.7k - Pharma Xp Consulting Ltd

£427.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (62 days)

7 days - Pharma Xp Consulting Ltd

62 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pharma Xp Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pharma Xp Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pharma Xp Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Pharma Xp Consulting Ltd

- - Industry AVG

PHARMA XP CONSULTING LTD financials

EXPORTms excel logo

Pharma Xp Consulting Ltd's latest turnover from January 2024 is estimated at £80.7 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, Pharma Xp Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover80,651443210181250370250227,178197,005316,972
Other Income Or Grants0000000000
Cost Of Sales64,176353160143196289197176,456148,147236,434
Gross Profit16,47490503854815350,72348,85880,537
Admin Expenses16,5611245819732710187025,44374,9129,461
Operating Profit-87-34-8-159-273-20-81725,280-26,05471,076
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-87-34-8-159-273-20-81725,280-26,05471,076
Tax0000000-5,0560-14,926
Profit After Tax-87-34-8-159-273-20-81720,224-26,05456,150
Dividends Paid0000000000
Retained Profit-87-34-8-159-273-20-81720,224-26,05456,150
Employee Costs63,72861,11963,07059,64960,6200051,39145,49444,789
Number Of Employees1111111111
EBITDA*-87-34-8-159-273-20-58625,280-26,05471,076

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets00000002314630
Intangible Assets0000000000
Investments & Other10,00010,00010,0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets10,00010,00010,00000002314630
Stock & work in progress0000000000
Trade Debtors1,6041,6911,7251,7331,8922,1652,18464,72953,10786,728
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets1,6041,6911,7251,7331,8922,1652,18464,72953,10786,728
total assets11,60411,69111,7251,7331,8922,1652,18464,96053,57086,728
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 000000014,64023,47430,578
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities000000014,64023,47430,578
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities000000014,64023,47430,578
net assets11,60411,69111,7251,7331,8922,1652,18450,32030,09656,150
total shareholders funds11,60411,69111,7251,7331,8922,1652,18450,32030,09656,150
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-87-34-8-159-273-20-81725,280-26,05471,076
Depreciation000000231000
Amortisation0000000000
Tax0000000-5,0560-14,926
Stock0000000000
Debtors-87-34-8-159-273-19-62,54511,622-33,62186,728
Creditors000000-14,640-8,834-7,10430,578
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations00000-147,319-2324630
Investing Activities
capital expenditure0000000232-4630
Change in Investments0010,0000000000
cash flow from investments00-10,0000000232-4630
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0010,000001-47,319000
interest0000000000
cash flow from financing0010,000001-47,319000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

pharma xp consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pharma xp consulting ltd. Get real-time insights into pharma xp consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pharma Xp Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pharma xp consulting ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SG14 area or any other competitors across 12 key performance metrics.

pharma xp consulting ltd Ownership

PHARMA XP CONSULTING LTD group structure

Pharma Xp Consulting Ltd has no subsidiary companies.

Ultimate parent company

PHARMA XP CONSULTING LTD

08862562

PHARMA XP CONSULTING LTD Shareholders

christian seiler 80%
justine stansall-seiler 20%

pharma xp consulting ltd directors

Pharma Xp Consulting Ltd currently has 1 director, Dr Christian Seiler serving since Jan 2014.

officercountryagestartendrole
Dr Christian SeilerUnited Kingdom54 years Jan 2014- Director

P&L

January 2024

turnover

80.7k

+18106%

operating profit

-87

0%

gross margin

20.5%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

11.6k

-0.01%

total assets

11.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

pharma xp consulting ltd company details

company number

08862562

Type

Private limited with Share Capital

industry

21100 - Manufacture of basic pharmaceutical products

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

billingscroft 2 farquhar street, hertford, SG14 3BP

Bank

-

Legal Advisor

-

pharma xp consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pharma xp consulting ltd.

pharma xp consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHARMA XP CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

pharma xp consulting ltd Companies House Filings - See Documents

datedescriptionview/download