Pomanda estimates the enterprise value of EUREKA MOMENTUM LIMITED at £92.6k based on a Turnover of £214.4k and 0.43x industry multiple (adjusted for size and gross margin).
eureka momentum limitedEstimated Valuation
£165.4k
Pomanda estimates the enterprise value of EUREKA MOMENTUM LIMITED at £165.4k based on an EBITDA of £46.4k and a 3.57x industry multiple (adjusted for size and gross margin).
eureka momentum limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of EUREKA MOMENTUM LIMITED at £1.6m based on Net Assets of £860.2k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eureka Momentum LimitedOverview
Eureka Momentum Limited is a live company located in stratford-upon-avon, CV37 6EP with a Companies House number of 08862712. It operates in the specialised design activities sector, SIC Code 74100. Founded in January 2014, it's largest shareholder is
just checking future ltd
with a 60% stake. Eureka Momentum Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£214.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Eureka Momentum Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
4 Regular
2 Weak
Size
annual sales of £214.4k, make it in line with the average company (£245.9k)
£214.4k - Eureka Momentum Limited
£245.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (14.2%)
9% - Eureka Momentum Limited
14.2% - Industry AVG
Production
with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)
48.5% - Eureka Momentum Limited
48.5% - Industry AVG
Profitability
an operating margin of 21.6% make it more profitable than the average company (10.1%)
21.6% - Eureka Momentum Limited
10.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Eureka Momentum Limited
3 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
£33.7k - Eureka Momentum Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £107.2k, this is equally as efficient (£107.2k)
£107.2k - Eureka Momentum Limited
£107.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eureka Momentum Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eureka Momentum Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eureka Momentum Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 37 weeks, this is more cash available to meet short term requirements (25 weeks)
37 weeks - Eureka Momentum Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (60.4%)
0% - Eureka Momentum Limited
60.4% - Industry AVG
EUREKA MOMENTUM LIMITED financials
EXPORT
Eureka Momentum Limited's latest turnover from May 2024 is estimated at £214.4 thousand and the company has net assets of £860.2 thousand. According to their latest financial statements, Eureka Momentum Limited has 2 employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Jan 2015
Turnover
214,386
201,158
189,071
167,352
178,512
188,744
215,623
103,739
100,192
Other Income Or Grants
Cost Of Sales
110,482
101,825
77,111
79,358
79,317
77,736
90,084
41,449
40,842
Gross Profit
103,904
99,332
111,960
87,994
99,195
111,008
125,540
62,290
59,350
Admin Expenses
57,509
-1,997
111,961
-124,969
-56,360
154,009
201,540
37,599
-128,150
Operating Profit
46,395
101,329
-1
212,963
155,555
-43,001
-76,000
24,691
187,500
Interest Payable
Interest Receivable
5
5
1
1
1
Pre-Tax Profit
46,400
101,333
212,963
155,556
-43,000
-76,000
24,691
187,500
Tax
-11,600
-25,333
-40,463
-29,556
-4,691
-37,500
Profit After Tax
34,800
76,000
172,500
126,000
-43,000
-76,000
20,000
150,000
Dividends Paid
Retained Profit
34,800
76,000
172,500
126,000
-43,000
-76,000
20,000
150,000
Employee Costs
67,337
64,516
64,947
60,708
54,781
78,808
88,428
40,925
39,742
Number Of Employees
2
2
2
2
2
2
2
1
1
EBITDA*
46,395
101,329
-1
212,963
155,555
-43,001
-76,000
24,691
187,500
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Jan 2015
Tangible Assets
Intangible Assets
Investments & Other
510,336
510,336
510,336
510,336
510,336
510,336
510,336
510,336
510,336
Debtors (Due After 1 year)
Total Fixed Assets
510,336
510,336
510,336
510,336
510,336
510,336
510,336
510,336
510,336
Stock & work in progress
Trade Debtors
Group Debtors
349,889
315,089
239,089
396,589
100,589
589
54,589
130,389
149,450
Misc Debtors
Cash
100
100
100
100
100
100
100
100
100
misc current assets
total current assets
349,989
315,189
239,189
396,689
100,689
689
54,689
130,489
149,550
total assets
860,325
825,525
749,525
907,025
611,025
511,025
565,025
640,825
659,886
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
139
139
139
157,639
34,139
60,139
71,139
70,939
110,000
total current liabilities
139
139
139
157,639
34,139
60,139
71,139
70,939
110,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
139
139
139
157,639
34,139
60,139
71,139
70,939
110,000
net assets
860,186
825,386
749,386
749,386
576,886
450,886
493,886
569,886
549,886
total shareholders funds
860,186
825,386
749,386
749,386
576,886
450,886
493,886
569,886
549,886
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Jan 2015
Operating Activities
Operating Profit
46,395
101,329
-1
212,963
155,555
-43,001
-76,000
24,691
187,500
Depreciation
Amortisation
Tax
-11,600
-25,333
-40,463
-29,556
-4,691
-37,500
Stock
Debtors
34,800
76,000
-157,500
296,000
100,000
-54,000
-75,800
-19,061
149,450
Creditors
Accruals and Deferred Income
-157,500
123,500
-26,000
-11,000
200
-39,061
110,000
Deferred Taxes & Provisions
Cash flow from operations
-5
-4
-1
-1
-1
110,550
Investing Activities
capital expenditure
Change in Investments
510,336
cash flow from investments
-510,336
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
399,886
interest
5
5
1
1
1
cash flow from financing
5
5
1
1
1
399,886
cash and cash equivalents
cash
100
overdraft
change in cash
100
eureka momentum limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eureka momentum limited. Get real-time insights into eureka momentum limited's credit score, group structure and payment trends.
Perform a competitor analysis for eureka momentum limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV37 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eureka momentum limited.
eureka momentum limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUREKA MOMENTUM LIMITED. This can take several minutes, an email will notify you when this has completed.
eureka momentum limitedCompanies House Filings - See Documents
