naturally empowered wellness limited Company Information
Company Number
08863473
Website
www.naturallyempowered.co.ukRegistered Address
suite 1c, dean row court, summerfield village centre, wilmslow, cheshire, SK9 2TB
Industry
Other human health activities
Telephone
01625402053
Next Accounts Due
December 2024
Group Structure
View All
Directors
Rachael Talbot10 Years
Shareholders
rachael talbot 100%
naturally empowered wellness limited Estimated Valuation
Pomanda estimates the enterprise value of NATURALLY EMPOWERED WELLNESS LIMITED at £87.7k based on a Turnover of £209.2k and 0.42x industry multiple (adjusted for size and gross margin).
naturally empowered wellness limited Estimated Valuation
Pomanda estimates the enterprise value of NATURALLY EMPOWERED WELLNESS LIMITED at £152.2k based on an EBITDA of £41.4k and a 3.68x industry multiple (adjusted for size and gross margin).
naturally empowered wellness limited Estimated Valuation
Pomanda estimates the enterprise value of NATURALLY EMPOWERED WELLNESS LIMITED at £119k based on Net Assets of £50.1k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Naturally Empowered Wellness Limited Overview
Naturally Empowered Wellness Limited is a live company located in wilmslow, SK9 2TB with a Companies House number of 08863473. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2014, it's largest shareholder is rachael talbot with a 100% stake. Naturally Empowered Wellness Limited is a established, micro sized company, Pomanda has estimated its turnover at £209.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Naturally Empowered Wellness Limited Health Check
Pomanda's financial health check has awarded Naturally Empowered Wellness Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £209.2k, make it smaller than the average company (£726.4k)
- Naturally Empowered Wellness Limited
£726.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (5.4%)
- Naturally Empowered Wellness Limited
5.4% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (36.1%)
- Naturally Empowered Wellness Limited
36.1% - Industry AVG
Profitability
an operating margin of 19.8% make it more profitable than the average company (6.3%)
- Naturally Empowered Wellness Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Naturally Empowered Wellness Limited
19 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- Naturally Empowered Wellness Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £104.6k, this is more efficient (£43.5k)
- Naturally Empowered Wellness Limited
£43.5k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (22 days)
- Naturally Empowered Wellness Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (18 days)
- Naturally Empowered Wellness Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Naturally Empowered Wellness Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Naturally Empowered Wellness Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.9%, this is a higher level of debt than the average (22.4%)
28.9% - Naturally Empowered Wellness Limited
22.4% - Industry AVG
NATURALLY EMPOWERED WELLNESS LIMITED financials
Naturally Empowered Wellness Limited's latest turnover from March 2023 is estimated at £209.2 thousand and the company has net assets of £50.1 thousand. According to their latest financial statements, Naturally Empowered Wellness Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,254 | 3,005 | 2,896 | 3,862 | 5,152 | 6,869 | 8,659 | 11,545 | 4,001 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,254 | 3,005 | 2,896 | 3,862 | 5,152 | 6,869 | 8,659 | 11,545 | 4,001 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 68,174 | 34,458 | 27,171 | 17,093 | 16,148 | 9,166 | 15,330 | 27,341 | 702 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 1,628 | 0 | 0 | 0 | 5,131 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,930 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 3,661 | 3,661 | 3,661 | 0 |
total current assets | 68,174 | 34,458 | 27,171 | 17,093 | 17,776 | 12,827 | 18,991 | 31,002 | 30,763 |
total assets | 70,428 | 37,463 | 30,067 | 20,955 | 22,928 | 19,696 | 27,650 | 42,547 | 34,764 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,316 | 17,757 | 19,813 | 18,945 | 21,078 | 17,846 | 19,715 | 9,051 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,758 |
total current liabilities | 18,316 | 17,757 | 19,813 | 18,945 | 21,078 | 17,846 | 19,715 | 9,051 | 9,758 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,013 | 3,151 | 1,250 | 1,910 | 1,750 | 1,750 | 2,423 | 5,876 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 |
total long term liabilities | 2,013 | 3,151 | 1,250 | 1,910 | 1,750 | 1,750 | 2,423 | 5,876 | 800 |
total liabilities | 20,329 | 20,908 | 21,063 | 20,855 | 22,828 | 19,596 | 22,138 | 14,927 | 10,558 |
net assets | 50,099 | 16,555 | 9,004 | 100 | 100 | 100 | 5,512 | 27,620 | 24,206 |
total shareholders funds | 50,099 | 16,555 | 9,004 | 100 | 100 | 100 | 5,512 | 27,620 | 24,206 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 1,334 | ||||||||
Amortisation | 0 | ||||||||
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 33,716 | 7,287 | 10,078 | -683 | 8,610 | -6,164 | -12,011 | 21,508 | 5,833 |
Creditors | 559 | -2,056 | 868 | -2,133 | 3,232 | -1,869 | 10,664 | 9,051 | 0 |
Accruals and Deferred Income | -1,138 | 1,901 | -660 | 160 | 0 | -673 | -3,453 | -3,882 | 9,758 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800 | 800 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,930 | 24,930 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,930 | 24,930 |
naturally empowered wellness limited Credit Report and Business Information
Naturally Empowered Wellness Limited Competitor Analysis
Perform a competitor analysis for naturally empowered wellness limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.
naturally empowered wellness limited Ownership
NATURALLY EMPOWERED WELLNESS LIMITED group structure
Naturally Empowered Wellness Limited has no subsidiary companies.
Ultimate parent company
NATURALLY EMPOWERED WELLNESS LIMITED
08863473
naturally empowered wellness limited directors
Naturally Empowered Wellness Limited currently has 1 director, Dr Rachael Talbot serving since Jan 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Rachael Talbot | England | 54 years | Jan 2014 | - | Director |
P&L
March 2023turnover
209.2k
+64%
operating profit
41.4k
0%
gross margin
21%
+3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
50.1k
+2.03%
total assets
70.4k
+0.88%
cash
0
0%
net assets
Total assets minus all liabilities
naturally empowered wellness limited company details
company number
08863473
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
WINDELL & CO
auditor
-
address
suite 1c, dean row court, summerfield village centre, wilmslow, cheshire, SK9 2TB
Bank
-
Legal Advisor
-
naturally empowered wellness limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to naturally empowered wellness limited.
naturally empowered wellness limited Companies House Filings - See Documents
date | description | view/download |
---|