aa zentivus ltd

Dissolved 

aa zentivus ltd Company Information

Share AA ZENTIVUS LTD

Company Number

08865812

Directors

Ajay Sharma

Shareholders

ajay sharma

Group Structure

View All

Industry

Manufacture of basic pharmaceutical products

 

Registered Address

elizabeth house, 8th floor, 54-58 high street, edgware, middlesex, HA8 7TT

aa zentivus ltd Estimated Valuation

£714.2k

Pomanda estimates the enterprise value of AA ZENTIVUS LTD at £714.2k based on a Turnover of £694.5k and 1.03x industry multiple (adjusted for size and gross margin).

aa zentivus ltd Estimated Valuation

£190.5k

Pomanda estimates the enterprise value of AA ZENTIVUS LTD at £190.5k based on an EBITDA of £44.1k and a 4.32x industry multiple (adjusted for size and gross margin).

aa zentivus ltd Estimated Valuation

£20.8k

Pomanda estimates the enterprise value of AA ZENTIVUS LTD at £20.8k based on Net Assets of £11.6k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aa Zentivus Ltd Overview

Aa Zentivus Ltd is a dissolved company that was located in edgware, HA8 7TT with a Companies House number of 08865812. It operated in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in January 2014, it's largest shareholder was ajay sharma with a 100% stake. The last turnover for Aa Zentivus Ltd was estimated at £694.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aa Zentivus Ltd Health Check

Pomanda's financial health check has awarded Aa Zentivus Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £694.5k, make it smaller than the average company (£29.9m)

£694.5k - Aa Zentivus Ltd

£29.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (5.4%)

75% - Aa Zentivus Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (39.5%)

21.2% - Aa Zentivus Ltd

39.5% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it less profitable than the average company (8.6%)

6.4% - Aa Zentivus Ltd

8.6% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (108)

13 - Aa Zentivus Ltd

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £60k, the company has an equivalent pay structure (£60k)

£60k - Aa Zentivus Ltd

£60k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.4k, this is less efficient (£365.7k)

£53.4k - Aa Zentivus Ltd

£365.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (57 days)

16 days - Aa Zentivus Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (36 days)

13 days - Aa Zentivus Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aa Zentivus Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aa Zentivus Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.8%, this is a higher level of debt than the average (47.8%)

62.8% - Aa Zentivus Ltd

47.8% - Industry AVG

AA ZENTIVUS LTD financials

EXPORTms excel logo

Aa Zentivus Ltd's latest turnover from January 2021 is estimated at £694.5 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, Aa Zentivus Ltd has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover694,473128,341117,466130,137119,91855,74250,603
Other Income Or Grants
Cost Of Sales547,569100,80191,613102,41093,26441,91737,406
Gross Profit146,90427,54125,85327,72626,65513,82613,197
Admin Expenses102,82128,59427,27329,45927,95721,17524,418
Operating Profit44,083-1,053-1,420-1,733-1,302-7,349-11,221
Interest Payable
Interest Receivable88
Pre-Tax Profit44,083-1,053-1,420-1,733-1,302-7,341-11,213
Tax-8,376
Profit After Tax35,707-1,053-1,420-1,733-1,302-7,341-11,213
Dividends Paid
Retained Profit35,707-1,053-1,420-1,733-1,302-7,341-11,213
Employee Costs779,73660,53854,21954,51351,60945,63445,000
Number Of Employees13111111
EBITDA*44,083-1,053-1,420-1,733-1,302-6,949-10,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets4008001,2001,600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4008001,2001,600
Stock & work in progress
Trade Debtors31,269
Group Debtors
Misc Debtors
Cash653,046
misc current assets
total current assets31,269653,046
total assets31,2694008001,2654,646
Bank overdraft
Bank loan
Trade Creditors 19,62424,06223,00921,98920,65619,81715,857
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,62424,06223,00921,98920,65619,81715,857
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities19,62424,06223,00921,98920,65619,81715,857
net assets11,645-24,062-23,009-21,589-19,856-18,552-11,211
total shareholders funds11,645-24,062-23,009-21,589-19,856-18,552-11,211
Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit44,083-1,053-1,420-1,733-1,302-7,349-11,221
Depreciation400400
Amortisation
Tax-8,376
Stock
Debtors31,269
Creditors-4,4381,0531,0201,3338393,96015,857
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-400-400-463-2,9895,036
Investing Activities
capital expenditure400400400-2,000
Change in Investments
cash flow from investments400400400-2,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest88
cash flow from financing-2810
cash and cash equivalents
cash-65-2,9813,046
overdraft
change in cash-65-2,9813,046

aa zentivus ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aa zentivus ltd. Get real-time insights into aa zentivus ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aa Zentivus Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aa zentivus ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in HA8 area or any other competitors across 12 key performance metrics.

aa zentivus ltd Ownership

AA ZENTIVUS LTD group structure

Aa Zentivus Ltd has no subsidiary companies.

Ultimate parent company

AA ZENTIVUS LTD

08865812

AA ZENTIVUS LTD Shareholders

ajay sharma 100%

aa zentivus ltd directors

Aa Zentivus Ltd currently has 1 director, Mr Ajay Sharma serving since Jan 2014.

officercountryagestartendrole
Mr Ajay Sharma47 years Jan 2014- Director

P&L

January 2021

turnover

694.5k

+441%

operating profit

44.1k

0%

gross margin

21.2%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

11.6k

-1.48%

total assets

31.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

aa zentivus ltd company details

company number

08865812

Type

Private limited with Share Capital

industry

21100 - Manufacture of basic pharmaceutical products

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2021

previous names

N/A

accountant

ELLIOT WOOLFE & ROSE LTD

auditor

-

address

elizabeth house, 8th floor, 54-58 high street, edgware, middlesex, HA8 7TT

Bank

-

Legal Advisor

-

aa zentivus ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aa zentivus ltd.

aa zentivus ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AA ZENTIVUS LTD. This can take several minutes, an email will notify you when this has completed.

aa zentivus ltd Companies House Filings - See Documents

datedescriptionview/download