Pomanda estimates the enterprise value of STRUCTURED SOFTWARE LIMITED at £482.8k based on a Turnover of £606.9k and 0.8x industry multiple (adjusted for size and gross margin).
structured software limitedEstimated Valuation
£657.9k
Pomanda estimates the enterprise value of STRUCTURED SOFTWARE LIMITED at £657.9k based on an EBITDA of £138.7k and a 4.74x industry multiple (adjusted for size and gross margin).
structured software limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of STRUCTURED SOFTWARE LIMITED at £1.3m based on Net Assets of £539.2k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Structured Software LimitedOverview
Structured Software Limited is a live company located in mattingley, RG27 8LJ with a Companies House number of 08867548. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2014, it's largest shareholder is
dagmara anna milian
with a 90% stake. Structured Software Limited is a established,
small sized company, Pomanda has estimated its turnover at
£606.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Structured Software Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £606.9k, make it smaller than the average company (£3.9m)
£606.9k - Structured Software Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (10.6%)
30% - Structured Software Limited
10.6% - Industry AVG
Production
with a gross margin of 73.6%, this company has a comparable cost of product (73.6%)
73.6% - Structured Software Limited
73.6% - Industry AVG
Profitability
an operating margin of 22.4% make it more profitable than the average company (3.9%)
22.4% - Structured Software Limited
3.9% - Industry AVG
Employees
with 6 employees, this is below the industry average (36)
6 - Structured Software Limited
36 - Industry AVG
Pay Structure
on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)
£69.5k - Structured Software Limited
£69.5k - Industry AVG
Efficiency
resulting in sales per employee of £101.1k, this is less efficient (£121.9k)
£101.1k - Structured Software Limited
£121.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Structured Software Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (39 days)
31 days - Structured Software Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Structured Software Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 64 weeks, this is more cash available to meet short term requirements (17 weeks)
64 weeks - Structured Software Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.4%, this is a lower level of debt than the average (60.6%)
20.4% - Structured Software Limited
60.6% - Industry AVG
STRUCTURED SOFTWARE LIMITED financials
EXPORT
Structured Software Limited's latest turnover from January 2024 is estimated at £606.9 thousand and the company has net assets of £539.2 thousand. According to their latest financial statements, Structured Software Limited has 6 employees and maintains cash reserves of £28.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Turnover
606,886
306,693
529,187
275,779
305,648
28,153
Other Income Or Grants
Cost Of Sales
160,066
83,815
142,431
76,052
80,035
7,223
Gross Profit
446,820
222,878
386,756
199,727
225,612
20,930
Admin Expenses
311,007
130,960
262,958
128,817
145,645
17,795
Operating Profit
135,813
91,918
123,798
70,910
79,967
3,135
Interest Payable
1,275
1,457
1,167
610
3,713
3,713
Interest Receivable
1,577
2,441
237
61
169
18
Pre-Tax Profit
136,116
92,902
122,868
70,360
76,423
-560
Tax
-34,029
-17,651
-23,345
-13,368
-14,520
Profit After Tax
102,087
75,251
99,523
56,992
61,903
-560
Dividends Paid
Retained Profit
102,087
75,251
99,523
56,992
61,903
-560
Employee Costs
416,862
402,928
372,037
284,959
295,086
60,995
Number Of Employees
6
6
6
5
5
1
EBITDA*
138,689
93,262
125,299
72,242
79,967
3,135
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Tangible Assets
8,630
4,028
4,504
3,998
3,958
1,040
Intangible Assets
585,798
492,375
367,524
254,144
222,483
125,983
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
594,428
496,403
372,028
258,142
226,441
127,023
Stock & work in progress
Trade Debtors
12,335
27,264
33,264
Group Debtors
Misc Debtors
54,432
39,909
34,224
44,938
40,610
208
Cash
28,829
31,263
108,227
81,179
40,419
4,762
10
misc current assets
total current assets
83,261
83,507
142,451
153,381
114,293
4,970
10
total assets
677,689
579,910
514,479
411,523
340,734
131,993
10
Bank overdraft
4,000
4,000
4,778
Bank loan
Trade Creditors
13,652
18,670
24,879
6,577
13,803
15,143
Group/Directors Accounts
957
132
9,299
8,088
7,400
other short term finances
hp & lease commitments
other current liabilities
4,542
657
400
3,302
3,490
total current liabilities
23,151
23,459
30,057
19,178
25,381
22,543
loans
5,332
9,332
12,554
20,000
110,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
110,000
110,000
110,000
110,000
110,000
provisions
total long term liabilities
115,332
119,332
122,554
130,000
110,000
110,000
total liabilities
138,483
142,791
152,611
149,178
135,381
132,543
net assets
539,206
437,119
361,868
262,345
205,353
-550
10
total shareholders funds
539,206
437,119
361,868
262,345
205,353
-550
10
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Operating Activities
Operating Profit
135,813
91,918
123,798
70,910
79,967
3,135
Depreciation
2,876
1,344
1,501
1,332
Amortisation
Tax
-34,029
-17,651
-23,345
-13,368
-14,520
Stock
Debtors
2,188
18,020
-37,978
-1,672
73,666
208
Creditors
-5,018
-6,209
18,302
-7,226
-1,340
15,143
Accruals and Deferred Income
3,885
257
-2,902
-188
3,490
Deferred Taxes & Provisions
Cash flow from operations
101,339
51,639
155,332
53,132
-6,069
18,070
Investing Activities
capital expenditure
-100,901
-125,719
-115,387
-33,033
-99,418
-127,023
Change in Investments
cash flow from investments
-100,901
-125,719
-115,387
-33,033
-99,418
-127,023
Financing Activities
Bank loans
Group/Directors Accounts
825
132
-9,299
1,211
688
7,400
Other Short Term Loans
Long term loans
-4,000
-3,222
-7,446
20,000
-110,000
110,000
Hire Purchase and Lease Commitments
other long term liabilities
110,000
share issue
144,000
10
interest
302
984
-930
-549
-3,544
-3,695
cash flow from financing
-2,873
-2,106
-17,675
20,662
141,144
113,705
10
cash and cash equivalents
cash
-2,434
-76,964
27,048
40,760
35,657
4,752
10
overdraft
-778
4,778
change in cash
-2,434
-76,186
22,270
40,760
35,657
4,752
10
structured software limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for structured software limited. Get real-time insights into structured software limited's credit score, group structure and payment trends.
Perform a competitor analysis for structured software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RG27 area or any other competitors across 12 key performance metrics.
structured software limited Ownership
STRUCTURED SOFTWARE LIMITED group structure
Structured Software Limited has no subsidiary companies.
The largest shareholders in Structured Software Limited include Dagmara Anna Milian and David Owen Stroud.
dagmara anna milian
90%
david owen stroud
3.33%
stephen ronald william francis
3.33%
michael edward wilson jackson
2%
ian stephen lewis
0.67%
mark lewis
0.67%
structured software limited directors
Structured Software Limited currently has 8 directors.
The longest serving directors include
Dr Dagmara Milian (Jan 2014) and
Mr David Stroud (May 2019).
the stables moneys farm, bottle lane, mattingley, hampshire, RG27 8LJ
Bank
-
Legal Advisor
-
structured software limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to structured software limited.
structured software limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STRUCTURED SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.
structured software limitedCompanies House Filings - See Documents
