Pomanda estimates the enterprise value of PARKERS TRADING LIMITED at £324.4k based on a Turnover of £567.4k and 0.57x industry multiple (adjusted for size and gross margin).
parkers trading limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PARKERS TRADING LIMITED at £0 based on an EBITDA of £-91.4k and a 3.48x industry multiple (adjusted for size and gross margin).
parkers trading limitedEstimated Valuation
£403.3k
Pomanda estimates the enterprise value of PARKERS TRADING LIMITED at £403.3k based on Net Assets of £158.9k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parkers Trading LimitedOverview
Parkers Trading Limited is a dissolved company that was located in birmingham, B38 8SD with a Companies House number of 08868217. It operated in the retail sale of textiles in specialised stores sector, SIC Code 47510. Founded in January 2014, it's largest shareholder was
joanne parker
with a 50% stake. The last turnover for Parkers Trading Limited was estimated at £567.4k.
Pomanda's financial health check has awarded Parkers Trading Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £567.4k, make it smaller than the average company (£3.6m)
£567.4k - Parkers Trading Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.7%)
-28% - Parkers Trading Limited
2.7% - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (43.8%)
29.5% - Parkers Trading Limited
43.8% - Industry AVG
Profitability
an operating margin of -16.1% make it less profitable than the average company (1.7%)
-16.1% - Parkers Trading Limited
1.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (37)
4 - Parkers Trading Limited
37 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)
£18.8k - Parkers Trading Limited
£18.8k - Industry AVG
Efficiency
resulting in sales per employee of £141.8k, this is more efficient (£99.7k)
£141.8k - Parkers Trading Limited
£99.7k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (30 days)
131 days - Parkers Trading Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is quicker than average (49 days)
42 days - Parkers Trading Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Parkers Trading Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Parkers Trading Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (70.3%)
22.5% - Parkers Trading Limited
70.3% - Industry AVG
PARKERS TRADING LIMITED financials
EXPORT
Parkers Trading Limited's latest turnover from January 2021 is estimated at £567.4 thousand and the company has net assets of £158.9 thousand. According to their latest financial statements, we estimate that Parkers Trading Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Turnover
567,390
996,055
1,477,750
1,491,192
1,725,847
679,814
124,801
Other Income Or Grants
Cost Of Sales
400,018
633,466
1,001,008
965,937
1,081,738
440,774
75,422
Gross Profit
167,372
362,589
476,742
525,256
644,109
239,040
49,379
Admin Expenses
258,745
372,930
388,601
414,851
633,619
150,745
23,717
Operating Profit
-91,373
-10,341
88,141
110,405
10,490
88,295
25,662
Interest Payable
Interest Receivable
140
382
102
Pre-Tax Profit
-91,373
-10,341
88,141
110,405
10,630
88,678
25,763
Tax
-16,747
-20,977
-2,126
-17,735
-5,410
Profit After Tax
-91,373
-10,341
71,394
89,428
8,504
70,942
20,353
Dividends Paid
Retained Profit
-91,373
-10,341
71,394
89,428
8,504
70,942
20,353
Employee Costs
75,057
127,553
183,071
215,754
247,543
105,857
17,153
Number Of Employees
4
7
10
11
14
6
1
EBITDA*
-91,373
-10,341
88,141
110,405
10,490
88,295
25,662
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
205,038
356,764
413,217
388,430
274,252
103,129
19,208
Group Debtors
Misc Debtors
Cash
112,206
40,631
misc current assets
total current assets
205,038
356,764
413,217
388,430
274,252
215,335
59,839
total assets
205,038
356,764
413,217
388,430
274,252
215,335
59,839
Bank overdraft
Bank loan
Trade Creditors
46,131
106,484
152,596
199,203
174,453
123,940
39,386
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
46,131
106,484
152,596
199,203
174,453
123,940
39,386
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
46,131
106,484
152,596
199,203
174,453
123,940
39,386
net assets
158,907
250,280
260,621
189,227
99,799
91,395
20,453
total shareholders funds
158,907
250,280
260,621
189,227
99,799
91,395
20,453
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Operating Activities
Operating Profit
-91,373
-10,341
88,141
110,405
10,490
88,295
25,662
Depreciation
Amortisation
Tax
-16,747
-20,977
-2,126
-17,735
-5,410
Stock
Debtors
-151,726
-56,453
24,787
114,178
171,123
83,921
19,208
Creditors
-60,353
-46,112
-46,607
24,750
50,513
84,554
39,386
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-112,246
71,193
40,430
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
140
382
102
cash flow from financing
40
382
202
cash and cash equivalents
cash
-112,206
71,575
40,631
overdraft
change in cash
-112,206
71,575
40,631
parkers trading limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkers trading limited. Get real-time insights into parkers trading limited's credit score, group structure and payment trends.
Perform a competitor analysis for parkers trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in B38 area or any other competitors across 12 key performance metrics.
parkers trading limited Ownership
PARKERS TRADING LIMITED group structure
Parkers Trading Limited has no subsidiary companies.
Ultimate parent company
PARKERS TRADING LIMITED
08868217
PARKERS TRADING LIMITED Shareholders
The largest shareholders in Parkers Trading Limited include Joanne Parker and Shayne Parker.
joanne parker
50%
shayne parker
50%
parkers trading limited directors
Parkers Trading Limited currently has 2 directors.
The longest serving directors include
Mrs Joanne Parker (Jan 2014) and
Mr Shayne Parker (Jan 2014).
47510 - Retail sale of textiles in specialised stores
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2021
previous names
your wedding shop ltd (December 2020)
accountant
-
auditor
-
address
26 the green, kings norton, birmingham, B38 8SD
Bank
-
Legal Advisor
-
parkers trading limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parkers trading limited.
parkers trading limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARKERS TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.
parkers trading limitedCompanies House Filings - See Documents
