belvedere court limited
belvedere court limited Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
39 gordon place, london, W8 4JF
Website
-belvedere court limited Estimated Valuation
Pomanda estimates the enterprise value of BELVEDERE COURT LIMITED at £452.3k based on a Turnover of £220.3k and 2.05x industry multiple (adjusted for size and gross margin).
belvedere court limited Estimated Valuation
Pomanda estimates the enterprise value of BELVEDERE COURT LIMITED at £45.7k based on an EBITDA of £10.5k and a 4.35x industry multiple (adjusted for size and gross margin).
belvedere court limited Estimated Valuation
Pomanda estimates the enterprise value of BELVEDERE COURT LIMITED at £103.5k based on Net Assets of £64.6k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Belvedere Court Limited Overview
Belvedere Court Limited is a live company located in london, W8 4JF with a Companies House number of 08872277. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2014, it's largest shareholder is nicholas selmes with a 100% stake. Belvedere Court Limited is a established, micro sized company, Pomanda has estimated its turnover at £220.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Belvedere Court Limited Health Check
Pomanda's financial health check has awarded Belvedere Court Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £220.3k, make it smaller than the average company (£902.8k)
- Belvedere Court Limited
£902.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.1%)
- Belvedere Court Limited
2.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (66.3%)
- Belvedere Court Limited
66.3% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (35%)
- Belvedere Court Limited
35% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Belvedere Court Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Belvedere Court Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £220.3k, this is equally as efficient (£199.1k)
- Belvedere Court Limited
£199.1k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (26 days)
- Belvedere Court Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (31 days)
- Belvedere Court Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Belvedere Court Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Belvedere Court Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.6%, this is a higher level of debt than the average (63.7%)
72.6% - Belvedere Court Limited
63.7% - Industry AVG
BELVEDERE COURT LIMITED financials
Belvedere Court Limited's latest turnover from March 2023 is estimated at £220.3 thousand and the company has net assets of £64.6 thousand. According to their latest financial statements, we estimate that Belvedere Court Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 | 173,129 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 62,353 | 50,509 | 53,930 | 56,095 | 45,450 | 39,340 | 30,507 | 783 | 783 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,164 | 7,262 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 62,353 | 50,509 | 53,930 | 56,095 | 45,450 | 39,340 | 30,507 | 20,947 | 8,045 |
| total assets | 235,482 | 223,638 | 227,059 | 229,224 | 218,579 | 212,469 | 203,636 | 194,076 | 181,174 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,127 | 9,128 | 4,154 | 2,467 | 1,380 | 2,055 | 3,174 | 2,709 | 960 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,127 | 9,128 | 4,154 | 2,467 | 1,380 | 2,055 | 3,174 | 2,709 | 960 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,920 | 2,094 | 2,094 | 1,134 | 2,094 | 1,191 | 0 | 0 | 0 |
| other liabilities | 157,824 | 156,333 | 172,270 | 184,270 | 184,270 | 184,270 | 184,270 | 184,270 | 184,270 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 159,744 | 158,427 | 174,364 | 185,404 | 186,364 | 185,461 | 184,270 | 184,270 | 184,270 |
| total liabilities | 170,871 | 167,555 | 178,518 | 187,871 | 187,744 | 187,516 | 187,444 | 186,979 | 185,230 |
| net assets | 64,611 | 56,083 | 48,541 | 41,353 | 30,835 | 24,953 | 16,192 | 7,097 | -4,056 |
| total shareholders funds | 64,611 | 56,083 | 48,541 | 41,353 | 30,835 | 24,953 | 16,192 | 7,097 | -4,056 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,844 | -3,421 | -2,165 | 10,645 | 6,110 | 8,833 | 29,724 | 0 | 783 |
| Creditors | 1,999 | 4,974 | 1,687 | 1,087 | -675 | -1,119 | 465 | 1,749 | 960 |
| Accruals and Deferred Income | -174 | 0 | 960 | -960 | 903 | 1,191 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,491 | -15,937 | -12,000 | 0 | 0 | 0 | 0 | 0 | 184,270 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,164 | 12,902 | 7,262 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,164 | 12,902 | 7,262 |
belvedere court limited Credit Report and Business Information
Belvedere Court Limited Competitor Analysis
Perform a competitor analysis for belvedere court limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
belvedere court limited Ownership
BELVEDERE COURT LIMITED group structure
Belvedere Court Limited has no subsidiary companies.
Ultimate parent company
BELVEDERE COURT LIMITED
08872277
belvedere court limited directors
Belvedere Court Limited currently has 1 director, Mr Nicholas Selmes serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Selmes | 53 years | Feb 2014 | - | Director |
P&L
March 2023turnover
220.3k
+37%
operating profit
10.5k
0%
gross margin
26.4%
+2.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
64.6k
+0.15%
total assets
235.5k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
belvedere court limited company details
company number
08872277
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
KEITH VAUDREY & CO LTD
auditor
-
address
39 gordon place, london, W8 4JF
Bank
-
Legal Advisor
-
belvedere court limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to belvedere court limited.
belvedere court limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BELVEDERE COURT LIMITED. This can take several minutes, an email will notify you when this has completed.
belvedere court limited Companies House Filings - See Documents
| date | description | view/download |
|---|
