goraj limited
goraj limited Company Information
Company Number
08875023
Website
www.gorajautomation.comRegistered Address
46 arden road, finchley, london, N3 3AE
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
02077549173
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mrs satwant gulati 33.6%
miss sharanjit gulati 16.6%
View Allgoraj limited Estimated Valuation
Pomanda estimates the enterprise value of GORAJ LIMITED at £2.4m based on a Turnover of £1.1m and 2.22x industry multiple (adjusted for size and gross margin).
goraj limited Estimated Valuation
Pomanda estimates the enterprise value of GORAJ LIMITED at £329.7k based on an EBITDA of £70.2k and a 4.7x industry multiple (adjusted for size and gross margin).
goraj limited Estimated Valuation
Pomanda estimates the enterprise value of GORAJ LIMITED at £685.8k based on Net Assets of £692.7k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goraj Limited Overview
Goraj Limited is a live company located in london, N3 3AE with a Companies House number of 08875023. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is mrs satwant gulati with a 33.6% stake. Goraj Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goraj Limited Health Check
Pomanda's financial health check has awarded Goraj Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£862.8k)
- Goraj Limited
£862.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (1.3%)
- Goraj Limited
1.3% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (70.4%)
- Goraj Limited
70.4% - Industry AVG
Profitability
an operating margin of 6.4% make it less profitable than the average company (34.2%)
- Goraj Limited
34.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Goraj Limited
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Goraj Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £366.6k, this is more efficient (£187.4k)
- Goraj Limited
£187.4k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (34 days)
- Goraj Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Goraj Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goraj Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goraj Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (69.9%)
32.8% - Goraj Limited
69.9% - Industry AVG
GORAJ LIMITED financials
Goraj Limited's latest turnover from December 2022 is estimated at £1.1 million and the company has net assets of £692.7 thousand. According to their latest financial statements, we estimate that Goraj Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 76,000 | 75,000 | 75,000 | 75,000 | 31,250 | ||||
| Other Income Or Grants | 0 | 0 | |||||||
| Cost Of Sales | 0 | 0 | |||||||
| Gross Profit | 75,000 | 31,250 | |||||||
| Admin Expenses | 1,962 | 7,500 | |||||||
| Operating Profit | 73,038 | 23,750 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||||
| Pre-Tax Profit | 73,613 | 71,078 | 73,501 | 73,038 | 23,750 | ||||
| Tax | -13,451 | -14,216 | -14,700 | -14,608 | -4,750 | ||||
| Profit After Tax | 60,162 | 56,862 | 58,801 | 58,430 | 19,000 | ||||
| Dividends Paid | 0 | 0 | 0 | 63,000 | 0 | ||||
| Retained Profit | 60,162 | 56,862 | 58,801 | -4,570 | 19,000 | ||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* | 73,038 | 23,750 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 231,521 | 214,548 | 175,960 | 135,396 | 102,056 | 65,999 | 82,681 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,788 | 76,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 231,521 | 214,548 | 175,960 | 135,396 | 102,056 | 65,999 | 82,681 | 73,788 | 76,000 |
| total assets | 1,031,521 | 1,014,548 | 975,960 | 935,396 | 902,056 | 865,999 | 882,681 | 873,788 | 876,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 285,830 | 311,830 | 330,830 | 351,343 | 374,031 | 397,371 | 800,000 | 800,000 | 800,000 |
| provisions | 52,959 | 66,831 | 59,203 | 53,940 | 57,201 | 57,966 | 58,450 | 58,358 | 56,000 |
| total long term liabilities | 338,789 | 378,661 | 390,033 | 405,283 | 431,232 | 455,337 | 858,450 | 858,358 | 856,000 |
| total liabilities | 338,789 | 378,661 | 390,033 | 405,283 | 431,232 | 455,337 | 858,450 | 858,358 | 856,000 |
| net assets | 692,732 | 635,887 | 585,927 | 530,113 | 470,824 | 410,662 | 24,231 | 15,430 | 20,000 |
| total shareholders funds | 692,732 | 635,887 | 585,927 | 530,113 | 470,824 | 410,662 | 24,231 | 15,430 | 20,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 73,038 | 23,750 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -13,451 | -14,216 | -14,700 | -14,608 | -4,750 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 16,973 | 38,588 | 40,564 | 33,340 | 36,057 | -16,682 | 82,681 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -13,872 | 7,628 | 5,263 | -3,261 | -765 | -484 | 92 | 2,358 | 56,000 |
| Cash flow from operations | 60,788 | 75,000 | |||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -26,000 | -19,000 | -20,513 | -22,688 | -23,340 | -402,629 | 0 | 0 | 800,000 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | ||||
| cash flow from financing | -23,340 | -73,060 | -50,000 | 0 | 801,000 | ||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -73,788 | -2,212 | 76,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -73,788 | -2,212 | 76,000 |
goraj limited Credit Report and Business Information
Goraj Limited Competitor Analysis
Perform a competitor analysis for goraj limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
goraj limited Ownership
GORAJ LIMITED group structure
Goraj Limited has no subsidiary companies.
Ultimate parent company
GORAJ LIMITED
08875023
goraj limited directors
Goraj Limited currently has 2 directors. The longest serving directors include Mrs Satwant Gulati (Feb 2014) and Miss Sharanjit Gulati (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Satwant Gulati | United Kingdom | 75 years | Feb 2014 | - | Director |
| Miss Sharanjit Gulati | England | 46 years | Jan 2021 | - | Director |
P&L
December 2022turnover
1.1m
+11%
operating profit
70.2k
0%
gross margin
24.5%
+1.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
692.7k
+0.09%
total assets
1m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
goraj limited company details
company number
08875023
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
46 arden road, finchley, london, N3 3AE
accountant
-
auditor
-
goraj limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goraj limited.
goraj limited Companies House Filings - See Documents
| date | description | view/download |
|---|
