pontec it ltd

pontec it ltd Company Information

Share PONTEC IT LTD
Live 
EstablishedMicroRapid

Company Number

08875755

Industry

Other information technology and computer service activities

 

Shareholders

gavin cedryn james

rachel sarah james

Group Structure

View All

Contact

Registered Address

radnor house greenwood close, cardiff gate business, cardiff, CF23 8AA

Website

-

pontec it ltd Estimated Valuation

£218k

Pomanda estimates the enterprise value of PONTEC IT LTD at £218k based on a Turnover of £323.1k and 0.67x industry multiple (adjusted for size and gross margin).

pontec it ltd Estimated Valuation

£76.7k

Pomanda estimates the enterprise value of PONTEC IT LTD at £76.7k based on an EBITDA of £16.2k and a 4.74x industry multiple (adjusted for size and gross margin).

pontec it ltd Estimated Valuation

£87.6k

Pomanda estimates the enterprise value of PONTEC IT LTD at £87.6k based on Net Assets of £39.2k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pontec It Ltd Overview

Pontec It Ltd is a live company located in cardiff, CF23 8AA with a Companies House number of 08875755. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2014, it's largest shareholder is gavin cedryn james with a 65% stake. Pontec It Ltd is a established, micro sized company, Pomanda has estimated its turnover at £323.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pontec It Ltd Health Check

Pomanda's financial health check has awarded Pontec It Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £323.1k, make it smaller than the average company (£5.9m)

£323.1k - Pontec It Ltd

£5.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (6.3%)

54% - Pontec It Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 49.2%, this company has a comparable cost of product (49.2%)

49.2% - Pontec It Ltd

49.2% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it more profitable than the average company (3.5%)

4.6% - Pontec It Ltd

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (40)

2 - Pontec It Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.3k, the company has an equivalent pay structure (£66.3k)

£66.3k - Pontec It Ltd

£66.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.6k, this is equally as efficient (£161.6k)

£161.6k - Pontec It Ltd

£161.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pontec It Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pontec It Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pontec It Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 132 weeks, this is more cash available to meet short term requirements (15 weeks)

132 weeks - Pontec It Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (63.8%)

36.5% - Pontec It Ltd

63.8% - Industry AVG

PONTEC IT LTD financials

EXPORTms excel logo

Pontec It Ltd's latest turnover from March 2023 is estimated at £323.1 thousand and the company has net assets of £39.2 thousand. According to their latest financial statements, Pontec It Ltd has 2 employees and maintains cash reserves of £57.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Feb 2016Feb 2015
Turnover323,102141,389123,07688,887110,277106,059135,55496,015222
Other Income Or Grants000000000
Cost Of Sales164,22869,97061,29143,85952,49250,02463,08445,496103
Gross Profit158,87471,41961,78645,02857,78556,03572,47050,519119
Admin Expenses144,03683,37264,26938,02052,58263,99578,29342,252-45,259
Operating Profit14,838-11,953-2,4837,0085,203-7,960-5,8238,26745,378
Interest Payable000000000
Interest Receivable2,0863535048315187112248124
Pre-Tax Profit16,923-11,600-2,4337,0565,519-7,773-5,7118,51545,503
Tax-3,21500-1,341-1,04900-1,703-9,556
Profit After Tax13,708-11,600-2,4335,7154,470-7,773-5,7116,81235,947
Dividends Paid000000000
Retained Profit13,708-11,600-2,4335,7154,470-7,773-5,7116,81235,947
Employee Costs132,595126,797121,02057,55757,51755,23953,83653,62353,517
Number Of Employees222111111
EBITDA*16,163-10,127-1,0558,0716,262-6,449-4,1149,23945,846

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Feb 2016Feb 2015
Tangible Assets6882,0132,8031,9275121,5712,1242,6551,227
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets6882,0132,8031,9275121,5712,1242,6551,227
Stock & work in progress000000000
Trade Debtors04,8601,9807,74013,86013,86009,12034
Group Debtors000000000
Misc Debtors3,5353,29110,8038,9841,82859318,2601,8558,308
Cash57,54640,59953,64046,68849,00635,08739,88649,62449,640
misc current assets000000000
total current assets61,08148,75066,42363,41264,69449,54058,14660,59957,982
total assets61,76950,76369,22665,33965,20651,11160,27063,25459,209
Bank overdraft000000000
Bank loan000000000
Trade Creditors 000000000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities22,53425,23632,19825,87831,46021,83523,22120,49423,261
total current liabilities22,53425,23632,19825,87831,46021,83523,22120,49423,261
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities22,53425,23632,19825,87831,46021,83523,22120,49423,261
net assets39,23525,52737,02839,46133,74629,27637,04942,76035,948
total shareholders funds39,23525,52737,02839,46133,74629,27637,04942,76035,948
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Feb 2016Feb 2015
Operating Activities
Operating Profit14,838-11,953-2,4837,0085,203-7,960-5,8238,26745,378
Depreciation1,3251,8261,4281,0631,0591,5111,709972468
Amortisation000000000
Tax-3,21500-1,341-1,04900-1,703-9,556
Stock000000000
Debtors-4,616-4,632-3,9411,0361,235-3,8077,2852,6338,342
Creditors000000000
Accruals and Deferred Income-2,702-6,9626,320-5,5829,625-1,3862,727-2,76723,261
Deferred Taxes & Provisions000000000
Cash flow from operations14,862-12,4579,20611213,603-4,028-8,6722,13651,209
Investing Activities
capital expenditure0-1,036-2,304-2,4780-958-1,178-2,400-1,695
Change in Investments000000000
cash flow from investments0-1,036-2,304-2,4780-958-1,178-2,400-1,695
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0990000001
interest2,0863535048315187112248124
cash flow from financing2,0864525048315187112248125
cash and cash equivalents
cash16,947-13,0416,952-2,31813,919-4,799-9,738-1649,640
overdraft000000000
change in cash16,947-13,0416,952-2,31813,919-4,799-9,738-1649,640

pontec it ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pontec it ltd. Get real-time insights into pontec it ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pontec It Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pontec it ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CF23 area or any other competitors across 12 key performance metrics.

pontec it ltd Ownership

PONTEC IT LTD group structure

Pontec It Ltd has no subsidiary companies.

Ultimate parent company

PONTEC IT LTD

08875755

PONTEC IT LTD Shareholders

gavin cedryn james 65%
rachel sarah james 35%

pontec it ltd directors

Pontec It Ltd currently has 2 directors. The longest serving directors include Mr Gavin James (Feb 2014) and Mrs Rachel James (Dec 2020).

officercountryagestartendrole
Mr Gavin JamesUnited Kingdom39 years Feb 2014- Director
Mrs Rachel JamesUnited Kingdom38 years Dec 2020- Director

P&L

March 2023

turnover

323.1k

+129%

operating profit

14.8k

0%

gross margin

49.2%

-2.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

39.2k

+0.54%

total assets

61.8k

+0.22%

cash

57.5k

+0.42%

net assets

Total assets minus all liabilities

pontec it ltd company details

company number

08875755

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

BPU LIMITED

auditor

-

address

radnor house greenwood close, cardiff gate business, cardiff, CF23 8AA

Bank

-

Legal Advisor

-

pontec it ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pontec it ltd.

charges

pontec it ltd Companies House Filings - See Documents

datedescriptionview/download