ulverston interiors limited

Dissolved 

ulverston interiors limited Company Information

Share ULVERSTON INTERIORS LIMITED

Company Number

08877831

Shareholders

kerry lynne mawson

peter samuel mawson

Group Structure

View All

Industry

Agents involved in the sale of furniture, household goods, hardware and ironmongery

 

Registered Address

31 king street, ulverston, LA12 7DZ

ulverston interiors limited Estimated Valuation

£28.4k

Pomanda estimates the enterprise value of ULVERSTON INTERIORS LIMITED at £28.4k based on a Turnover of £79.2k and 0.36x industry multiple (adjusted for size and gross margin).

ulverston interiors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ULVERSTON INTERIORS LIMITED at £0 based on an EBITDA of £-8.2k and a 4.09x industry multiple (adjusted for size and gross margin).

ulverston interiors limited Estimated Valuation

£4k

Pomanda estimates the enterprise value of ULVERSTON INTERIORS LIMITED at £4k based on Net Assets of £2.2k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ulverston Interiors Limited Overview

Ulverston Interiors Limited is a dissolved company that was located in ulverston, LA12 7DZ with a Companies House number of 08877831. It operated in the agents involved in the sale of furniture, household goods, hardware and ironmongery sector, SIC Code 46150. Founded in February 2014, it's largest shareholder was kerry lynne mawson with a 50% stake. The last turnover for Ulverston Interiors Limited was estimated at £79.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ulverston Interiors Limited Health Check

Pomanda's financial health check has awarded Ulverston Interiors Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £79.2k, make it smaller than the average company (£3.8m)

£79.2k - Ulverston Interiors Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.8%)

16% - Ulverston Interiors Limited

9.8% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (37.5%)

23.2% - Ulverston Interiors Limited

37.5% - Industry AVG

profitability

Profitability

an operating margin of -10.3% make it less profitable than the average company (5%)

-10.3% - Ulverston Interiors Limited

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Ulverston Interiors Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Ulverston Interiors Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.6k, this is less efficient (£374.8k)

£39.6k - Ulverston Interiors Limited

£374.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (45 days)

10 days - Ulverston Interiors Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (26 days)

2 days - Ulverston Interiors Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ulverston Interiors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (36 weeks)

43 weeks - Ulverston Interiors Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.4%, this is a lower level of debt than the average (55.8%)

18.4% - Ulverston Interiors Limited

55.8% - Industry AVG

ULVERSTON INTERIORS LIMITED financials

EXPORTms excel logo

Ulverston Interiors Limited's latest turnover from February 2024 is estimated at £79.2 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Ulverston Interiors Limited has 2 employees and maintains cash reserves of £412 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover79,18872,22662,07751,33162,12959,69665,54475,34024,04922,271
Other Income Or Grants
Cost Of Sales60,84657,85149,58339,42645,10243,27948,07758,78718,65517,457
Gross Profit18,34214,37512,49411,90517,02716,41817,46716,5535,3944,814
Admin Expenses26,52419,01012,41424739,35713,73917,346490-8,5954,003
Operating Profit-8,182-4,6358011,658-22,3302,67912116,06313,989811
Interest Payable
Interest Receivable135121195120221107478115
Pre-Tax Profit-8,047-4,5149911,663-22,2102,90022716,11014,070827
Tax-19-2,216-551-43-3,222-2,814-174
Profit After Tax-8,047-4,514809,447-22,2102,34918412,88811,256653
Dividends Paid
Retained Profit-8,047-4,514809,447-22,2102,34918412,88811,256653
Employee Costs103,97492,52374,50687,39896,41285,35882,25584,00941,09135,770
Number Of Employees2222222211
EBITDA*-8,182-4,6358011,667-22,2752,73417616,11914,035811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets964119174230
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets964119174230
Stock & work in progress7501,5002,0002,0002,0003,0005,0003,0004,000
Trade Debtors2,2678,03613,83710,50612,103815
Group Debtors
Misc Debtors
Cash4124,7331,3056,3624,17027,86031,00411,61926,2256,069
misc current assets
total current assets2,67913,51916,64218,8686,17029,86034,00428,72230,04010,069
total assets2,67913,51916,64218,8686,17929,92434,12328,89630,27010,069
Bank overdraft
Bank loan
Trade Creditors 4933,2861,8954,2019592,4949,0423,99918,2619,316
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4933,2861,8954,2019592,4949,0423,99918,2619,316
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4933,2861,8954,2019592,4949,0423,99918,2619,316
net assets2,18610,23314,74714,6675,22027,43025,08124,89712,009753
total shareholders funds2,18610,23314,74714,6675,22027,43025,08124,89712,009753
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit-8,182-4,6358011,658-22,3302,67912116,06313,989811
Depreciation95555555646
Amortisation
Tax-19-2,216-551-43-3,222-2,814-174
Stock-750-750-500-1,000-2,0002,000-1,0004,000
Debtors-5,769-5,8013,33110,506-12,10311,288815
Creditors-2,7931,391-2,3063,242-1,535-6,5485,043-14,2628,9459,316
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,4563,307-5,0762,187-23,810-3,36519,279-14,65320,3515,953
Investing Activities
capital expenditure-276
Change in Investments
cash flow from investments-276
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest135121195120221107478115
cash flow from financing1351211951202211074781115
cash and cash equivalents
cash-4,3213,428-5,0572,192-23,690-3,14419,385-14,60620,1566,069
overdraft
change in cash-4,3213,428-5,0572,192-23,690-3,14419,385-14,60620,1566,069

ulverston interiors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ulverston interiors limited. Get real-time insights into ulverston interiors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ulverston Interiors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ulverston interiors limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in LA12 area or any other competitors across 12 key performance metrics.

ulverston interiors limited Ownership

ULVERSTON INTERIORS LIMITED group structure

Ulverston Interiors Limited has no subsidiary companies.

Ultimate parent company

ULVERSTON INTERIORS LIMITED

08877831

ULVERSTON INTERIORS LIMITED Shareholders

kerry lynne mawson 50%
peter samuel mawson 50%

ulverston interiors limited directors

Ulverston Interiors Limited currently has 2 directors. The longest serving directors include Mrs Kerry Mawson (Feb 2014) and Mr Peter Mawson (Feb 2014).

officercountryagestartendrole
Mrs Kerry Mawson53 years Feb 2014- Director
Mr Peter MawsonUnited Kingdom54 years Feb 2014- Director

P&L

February 2024

turnover

79.2k

+10%

operating profit

-8.2k

0%

gross margin

23.2%

+16.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.2k

-0.79%

total assets

2.7k

-0.8%

cash

412

-0.91%

net assets

Total assets minus all liabilities

ulverston interiors limited company details

company number

08877831

Type

Private limited with Share Capital

industry

46150 - Agents involved in the sale of furniture, household goods, hardware and ironmongery

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

31 king street, ulverston, LA12 7DZ

Bank

CUMBERLAND BUILDING SOCIETY

Legal Advisor

-

ulverston interiors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ulverston interiors limited.

ulverston interiors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ULVERSTON INTERIORS LIMITED. This can take several minutes, an email will notify you when this has completed.

ulverston interiors limited Companies House Filings - See Documents

datedescriptionview/download