new forest transition cic

Live EstablishedMicroDeclining

new forest transition cic Company Information

Share NEW FOREST TRANSITION CIC

Company Number

08880540

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

room d south barn efford park, milford road, lymington, hampshire, SO41 0JD

new forest transition cic Estimated Valuation

£264

Pomanda estimates the enterprise value of NEW FOREST TRANSITION CIC at £264 based on a Turnover of £395 and 0.67x industry multiple (adjusted for size and gross margin).

new forest transition cic Estimated Valuation

£0

Pomanda estimates the enterprise value of NEW FOREST TRANSITION CIC at £0 based on an EBITDA of £-1k and a 4.5x industry multiple (adjusted for size and gross margin).

new forest transition cic Estimated Valuation

£26k

Pomanda estimates the enterprise value of NEW FOREST TRANSITION CIC at £26k based on Net Assets of £11.4k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Forest Transition Cic Overview

New Forest Transition Cic is a live company located in lymington, SO41 0JD with a Companies House number of 08880540. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in February 2014, it's largest shareholder is unknown. New Forest Transition Cic is a established, micro sized company, Pomanda has estimated its turnover at £395 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Forest Transition Cic Health Check

Pomanda's financial health check has awarded New Forest Transition Cic a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £395, make it smaller than the average company (£389.4k)

£395 - New Forest Transition Cic

£389.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -86%, show it is growing at a slower rate (7.6%)

-86% - New Forest Transition Cic

7.6% - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a higher cost of product (96%)

44.8% - New Forest Transition Cic

96% - Industry AVG

profitability

Profitability

an operating margin of -253.4% make it less profitable than the average company (1.5%)

-253.4% - New Forest Transition Cic

1.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (10)

7 - New Forest Transition Cic

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - New Forest Transition Cic

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.4, this is less efficient (£51.9k)

£56.4 - New Forest Transition Cic

£51.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - New Forest Transition Cic

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - New Forest Transition Cic

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Forest Transition Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1152 weeks, this is more cash available to meet short term requirements (146 weeks)

1152 weeks - New Forest Transition Cic

146 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.2%, this is a higher level of debt than the average (21%)

25.2% - New Forest Transition Cic

21% - Industry AVG

NEW FOREST TRANSITION CIC financials

EXPORTms excel logo

New Forest Transition Cic's latest turnover from February 2024 is £395 and the company has net assets of £11.4 thousand. According to their latest financial statements, New Forest Transition Cic has 7 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover395310151,209131,261130,886150,877151,913143,774665
Other Income Or Grants
Cost Of Sales21816976,53562,73669,53669,66275,68074,512458
Gross Profit17714174,67568,52561,35081,21476,23269,262207
Admin Expenses1,17892072,21566,78463,87480,94275,29568,396-1,328-11,073
Operating Profit-1,001-7792,4601,741-2,5242729378661,53511,073
Interest Payable
Interest Receivable134822
Pre-Tax Profit-561-6212,4601,741-2,5242729378791,58311,095
Tax-467-331-52-178-176-316-2,330
Profit After Tax-561-6211,9931,410-2,5242207597031,2668,765
Dividends Paid
Retained Profit-561-6211,9931,410-2,5242207597031,2668,765
Employee Costs188,853176,005171,246164,307164,616157,028156,668157,69923,458
Number Of Employees777777771
EBITDA*-1,001-7792,4601,741-2,5242729378661,53517,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors13,29410,9239,50112,02511,80311,044
Group Debtors
Misc Debtors6,4014,434
Cash8,8437,91810,3318,765
misc current assets
total current assets15,24412,35213,29410,9239,50112,02511,80311,04410,3318,765
total assets15,24412,35213,29410,9239,50112,02511,80311,04410,3318,765
Bank overdraft
Bank loan
Trade Creditors 702324312312310300
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities399381310
total current liabilities399381702324312312310310300
loans
hp & lease commitments
Accruals and Deferred Income3,435
other liabilities
provisions
total long term liabilities3,435
total liabilities3,834381702324312312310310300
net assets11,41011,97112,59210,5999,18911,71311,49310,73410,0318,765
total shareholders funds11,41011,97112,59210,5999,18911,71311,49310,73410,0318,765
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit-1,001-7792,4601,741-2,5242729378661,53511,073
Depreciation6,332
Amortisation
Tax-467-331-52-178-176-316-2,330
Stock
Debtors1,967-8,8602,3711,422-2,52422275911,044
Creditors-70237812312-31010300
Accruals and Deferred Income3,453381-310310
Deferred Taxes & Provisions
Cash flow from operations4857,760-10,3441,51915,075
Investing Activities
capital expenditure-6,332
Change in Investments
cash flow from investments-6,332
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest134822
cash flow from financing134822
cash and cash equivalents
cash9257,918-10,3311,5668,765
overdraft
change in cash9257,918-10,3311,5668,765

new forest transition cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new forest transition cic. Get real-time insights into new forest transition cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Forest Transition Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new forest transition cic by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SO41 area or any other competitors across 12 key performance metrics.

new forest transition cic Ownership

NEW FOREST TRANSITION CIC group structure

New Forest Transition Cic has no subsidiary companies.

Ultimate parent company

NEW FOREST TRANSITION CIC

08880540

NEW FOREST TRANSITION CIC Shareholders

--

new forest transition cic directors

New Forest Transition Cic currently has 6 directors. The longest serving directors include Miss Catherine Collison (Feb 2014) and Ms Samantha Mawby (Feb 2014).

officercountryagestartendrole
Miss Catherine Collison51 years Feb 2014- Director
Ms Samantha MawbyUnited Kingdom53 years Feb 2014- Director
Mr Jonathan BleaseEngland69 years Feb 2014- Director
Mr Andrew BrennanEngland44 years Feb 2014- Director
Ms Sarah Harvey54 years Feb 2014- Director
Ms Emily CainEngland52 years Jan 2018- Director

P&L

February 2024

turnover

395

+27%

operating profit

-1k

0%

gross margin

44.9%

-1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

11.4k

-0.05%

total assets

15.2k

+0.23%

cash

8.8k

+0.12%

net assets

Total assets minus all liabilities

new forest transition cic company details

company number

08880540

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

WESTLAKE CLARK LIMITED

auditor

-

address

room d south barn efford park, milford road, lymington, hampshire, SO41 0JD

Bank

-

Legal Advisor

-

new forest transition cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new forest transition cic.

new forest transition cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW FOREST TRANSITION CIC. This can take several minutes, an email will notify you when this has completed.

new forest transition cic Companies House Filings - See Documents

datedescriptionview/download