premier chocolate limited

Live EstablishedSmallDeclining

premier chocolate limited Company Information

Share PREMIER CHOCOLATE LIMITED

Company Number

08881721

Shareholders

abc holdco ii ltd

abc holdco ltd

View All

Group Structure

View All

Industry

Manufacture of cocoa, and chocolate confectionery

 

Registered Address

premier house, vernon street industrial estate, mansfield, NG20 8SS

premier chocolate limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of PREMIER CHOCOLATE LIMITED at £2.2m based on a Turnover of £3.3m and 0.65x industry multiple (adjusted for size and gross margin).

premier chocolate limited Estimated Valuation

£785k

Pomanda estimates the enterprise value of PREMIER CHOCOLATE LIMITED at £785k based on an EBITDA of £194.4k and a 4.04x industry multiple (adjusted for size and gross margin).

premier chocolate limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of PREMIER CHOCOLATE LIMITED at £6.4m based on Net Assets of £2.9m and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premier Chocolate Limited Overview

Premier Chocolate Limited is a live company located in mansfield, NG20 8SS with a Companies House number of 08881721. It operates in the manufacture of cocoa and chocolate confectionery sector, SIC Code 10821. Founded in February 2014, it's largest shareholder is abc holdco ii ltd with a 50% stake. Premier Chocolate Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premier Chocolate Limited Health Check

Pomanda's financial health check has awarded Premier Chocolate Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£21.7m)

£3.3m - Premier Chocolate Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (11%)

-14% - Premier Chocolate Limited

11% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a comparable cost of product (29.4%)

29.4% - Premier Chocolate Limited

29.4% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it as profitable than the average company (5.7%)

5.9% - Premier Chocolate Limited

5.7% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (169)

35 - Premier Chocolate Limited

169 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Premier Chocolate Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.5k, this is less efficient (£141k)

£94.5k - Premier Chocolate Limited

£141k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (35 days)

43 days - Premier Chocolate Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (45 days)

55 days - Premier Chocolate Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 48 days, this is in line with average (44 days)

48 days - Premier Chocolate Limited

44 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)

3 weeks - Premier Chocolate Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (52.5%)

41.3% - Premier Chocolate Limited

52.5% - Industry AVG

PREMIER CHOCOLATE LIMITED financials

EXPORTms excel logo

Premier Chocolate Limited's latest turnover from April 2024 is estimated at £3.3 million and the company has net assets of £2.9 million. According to their latest financial statements, Premier Chocolate Limited has 35 employees and maintains cash reserves of £56.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover3,308,6173,686,3406,481,1125,168,5623,548,6502,741,6504,246,6793,675,8542,823,8221,238,407
Other Income Or Grants
Cost Of Sales2,336,4562,781,3035,081,2193,831,7472,592,3522,024,1723,056,5162,621,9091,976,859875,108
Gross Profit972,161905,0371,399,8931,336,816956,298717,4791,190,1621,053,944846,962363,300
Admin Expenses777,756670,1481,604,6031,278,892763,546730,6051,185,851928,722975,707411,450
Operating Profit194,405234,889-204,71057,924192,752-13,1264,311125,222-128,745-48,150
Interest Payable103,48691,38246,72735,42135,77835,26518,7758,0668,9164,550
Interest Receivable2,9721,20341283559536379811658
Pre-Tax Profit93,891144,709-251,02522,585157,028-47,439-13,827117,254-137,545-52,642
Tax-23,473-36,177-4,291-29,835-23,451
Profit After Tax70,418108,532-251,02518,294127,193-47,439-13,82793,803-137,545-52,642
Dividends Paid
Retained Profit70,418108,532-251,02518,294127,193-47,439-13,82793,803-137,545-52,642
Employee Costs1,260,2941,464,1101,291,7491,175,3881,070,0291,044,4861,110,638849,509885,206275,824
Number Of Employees3543393534343529299
EBITDA*194,405234,889-204,710226,188378,560-13,126181,420308,731-48,8902,671

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets4,143,4524,006,8333,230,3492,649,9432,570,5222,325,2431,585,6531,677,7621,563,248892,892
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,143,4524,006,8333,230,3492,649,9432,570,5222,325,2431,585,6531,677,7621,563,248892,892
Stock & work in progress310,848466,430439,228408,553479,432401,912337,181534,494277,70711,702
Trade Debtors396,386391,8091,099,689895,248514,077182,529666,606392,480250,877277,119
Group Debtors
Misc Debtors91,088151,605148,798220,99581,365213,06433,25230,58694,52344,115
Cash56,62256,57815109,96655,66853,982200,10554,80223,28023,211
misc current assets35,7948,791
total current assets854,9441,066,4221,687,7301,634,7621,130,542887,2811,237,1441,021,153646,387356,147
total assets4,998,3965,073,2554,918,0794,284,7053,701,0643,212,5242,822,7972,698,9152,209,6351,249,039
Bank overdraft77,44528,67632,11928,67638,70116,59213,730
Bank loan155,447140,311
Trade Creditors 357,165465,2881,063,746648,703287,056284,488447,966471,266442,585101,771
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities425,642420,642429,363368,913236,019410,290459,616538,549197,69858,681
total current liabilities938,2541,026,2411,570,5541,046,292555,194723,454946,2831,026,407654,013160,452
loans706,453837,545727,764550,619549,943562,323415,203107,201120,600140,000
hp & lease commitments
Accruals and Deferred Income
other liabilities63,185123,512148,412208,113138,831184,795851,260834,877622,979
provisions357,271223,142216,082234,936230,645127,48961,074107,08686,987
total long term liabilities1,126,9091,184,1991,092,258993,668919,419689,812661,0721,065,5471,042,464762,979
total liabilities2,065,1632,210,4402,662,8122,039,9601,474,6131,413,2661,607,3552,091,9541,696,477923,431
net assets2,933,2332,862,8152,255,2672,244,7452,226,4511,799,2581,215,442606,961513,158325,608
total shareholders funds2,933,2332,862,8152,255,2672,244,7452,226,4511,799,2581,215,442606,961513,158325,608
Apr 2024Apr 2023Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit194,405234,889-204,71057,924192,752-13,1264,311125,222-128,745-48,150
Depreciation168,264185,808177,109183,50979,85550,821
Amortisation
Tax-23,473-36,177-4,291-29,835-23,451
Stock-155,58227,20230,675-70,87977,52064,731-197,313256,787266,00511,702
Debtors-55,940-705,073132,244520,801199,849-304,265276,79277,66624,166321,234
Creditors-108,123-598,458415,043361,6472,568-163,478-23,30028,681340,814101,771
Accruals and Deferred Income5,000-8,72160,450132,894-174,271-49,326-78,933340,851139,01758,681
Deferred Taxes & Provisions134,1297,060-18,8544,291103,15666,415-46,01220,09986,987
Cash flow from operations413,460276,46489,010270,8072,80980,019-46,304340,458227,757-169,813
Investing Activities
capital expenditure-136,619-776,484-580,406-247,685-431,087-739,590-85,000-298,023-750,211-943,713
Change in Investments
cash flow from investments-136,619-776,484-580,406-247,685-431,087-739,590-85,000-298,023-750,211-943,713
Financing Activities
Bank loans15,136140,311
Group/Directors Accounts
Other Short Term Loans
Long term loans-131,092109,781177,145676-12,380147,120308,002-13,399-19,400140,000
Hire Purchase and Lease Commitments
other long term liabilities-60,327-24,900-59,70169,282138,831-184,795-666,46516,383211,898622,979
share issue499,016261,547300,000631,255622,308325,095378,250
interest-100,514-90,179-46,315-35,338-35,723-34,312-18,138-7,968-8,800-4,492
cash flow from financing-276,797634,029332,67634,620390,728559,268245,707-4,984508,7931,136,737
cash and cash equivalents
cash4456,563-109,95154,2981,686-146,123145,30331,5226923,211
overdraft-77,44548,769-3,4433,443-10,02522,1092,86213,730
change in cash44134,008-158,72057,741-1,757-136,098123,19428,660-13,66123,211

premier chocolate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premier chocolate limited. Get real-time insights into premier chocolate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premier Chocolate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premier chocolate limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG20 area or any other competitors across 12 key performance metrics.

premier chocolate limited Ownership

PREMIER CHOCOLATE LIMITED group structure

Premier Chocolate Limited has no subsidiary companies.

Ultimate parent company

PREMIER CHOCOLATE LIMITED

08881721

PREMIER CHOCOLATE LIMITED Shareholders

abc holdco ii ltd 49.97%
abc holdco ltd 49.97%
helgi mar gislason 0.05%
steinar thorsteinsson 0.01%

premier chocolate limited directors

Premier Chocolate Limited currently has 2 directors. The longest serving directors include Helgi Gislason (Feb 2014) and Steinar Thorsteinsson (Mar 2018).

officercountryagestartendrole
Helgi GislasonEngland36 years Feb 2014- Director
Steinar ThorsteinssonEngland36 years Mar 2018- Director

P&L

April 2024

turnover

3.3m

-10%

operating profit

194.4k

0%

gross margin

29.4%

+19.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.9m

+0.02%

total assets

5m

-0.01%

cash

56.6k

0%

net assets

Total assets minus all liabilities

premier chocolate limited company details

company number

08881721

Type

Private limited with Share Capital

industry

10821 - Manufacture of cocoa, and chocolate confectionery

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

steakburger limited (July 2014)

accountant

NICHOLAS & WALTERS LIMITED

auditor

-

address

premier house, vernon street industrial estate, mansfield, NG20 8SS

Bank

-

Legal Advisor

-

premier chocolate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to premier chocolate limited.

premier chocolate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIER CHOCOLATE LIMITED. This can take several minutes, an email will notify you when this has completed.

premier chocolate limited Companies House Filings - See Documents

datedescriptionview/download