atomwise ltd
atomwise ltd Company Information
Group Structure
View All
Industry
Retail sale of tobacco products in specialised stores
Registered Address
923 finchley road, golders green, london, NW11 7PE
Website
https://www.atomwise.comatomwise ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOMWISE LTD at £87.4k based on a Turnover of £233k and 0.38x industry multiple (adjusted for size and gross margin).
atomwise ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOMWISE LTD at £0 based on an EBITDA of £-20k and a 3.32x industry multiple (adjusted for size and gross margin).
atomwise ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOMWISE LTD at £0 based on Net Assets of £-74.4k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atomwise Ltd Overview
Atomwise Ltd is a dissolved company that was located in london, NW11 7PE with a Companies House number of 08881744. It operated in the retail sale of tobacco products in specialised stores sector, SIC Code 47260. Founded in February 2014, it's largest shareholder was martin bernard curtis with a 100% stake. The last turnover for Atomwise Ltd was estimated at £233k.
Upgrade for unlimited company reports & a free credit check
Atomwise Ltd Health Check
Pomanda's financial health check has awarded Atomwise Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £233k, make it smaller than the average company (£568.5k)
- Atomwise Ltd
£568.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8.6%)
- Atomwise Ltd
8.6% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (52.6%)
- Atomwise Ltd
52.6% - Industry AVG
Profitability
an operating margin of -8.6% make it less profitable than the average company (-2.3%)
- Atomwise Ltd
-2.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Atomwise Ltd
8 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)
- Atomwise Ltd
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £116.5k, this is more efficient (£90k)
- Atomwise Ltd
£90k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Atomwise Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 160 days, this is slower than average (26 days)
- Atomwise Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atomwise Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Atomwise Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14863.9%, this is a higher level of debt than the average (63.2%)
14863.9% - Atomwise Ltd
63.2% - Industry AVG
ATOMWISE LTD financials
Atomwise Ltd's latest turnover from May 2024 is estimated at £233 thousand and the company has net assets of -£74.4 thousand. According to their latest financial statements, Atomwise Ltd has 2 employees and maintains cash reserves of £504 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,284 | 7,046 | 7,005 | 8,871 | 7,438 | 8,402 | 10,928 | 10,491 | 6,107 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 5,284 | 7,046 | 7,005 | 8,871 | 7,438 | 8,402 | 10,928 | 10,491 | 6,107 | |
| Stock & work in progress | 6,100 | 26,719 | 28,955 | 47,150 | 63,495 | 27,475 | 29,875 | 60,207 | 12,175 | |
| Trade Debtors | 2,572 | 2,810 | 2,810 | 2,824 | 2,783 | 2,373 | 628 | |||
| Group Debtors | ||||||||||
| Misc Debtors | 3,775 | 4,493 | ||||||||
| Cash | 504 | 513 | 1,748 | 848 | 7,168 | 6,673 | 2,653 | 1,282 | 3,413 | 1,433 |
| misc current assets | ||||||||||
| total current assets | 504 | 9,185 | 31,277 | 32,613 | 57,142 | 72,951 | 32,501 | 34,932 | 68,113 | 14,236 |
| total assets | 504 | 14,469 | 38,323 | 39,618 | 66,013 | 80,389 | 40,903 | 45,860 | 78,604 | 20,343 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 74,500 | 67,560 | 73,413 | 100,081 | 152,628 | 143,405 | 103,665 | 113,355 | 52,816 | |
| Group/Directors Accounts | 132,734 | |||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 414 | 2,913 | ||||||||
| total current liabilities | 74,914 | 67,560 | 73,413 | 100,081 | 152,628 | 143,405 | 103,665 | 113,355 | 135,647 | 52,816 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | 1,339 | 1,339 | 1,331 | 1,685 | ||||||
| total long term liabilities | 1,339 | 1,339 | 1,331 | 1,685 | ||||||
| total liabilities | 74,914 | 68,899 | 74,752 | 101,412 | 154,313 | 143,405 | 103,665 | 113,355 | 135,647 | 52,816 |
| net assets | -74,410 | -54,430 | -36,429 | -61,794 | -88,300 | -63,016 | -62,762 | -67,495 | -57,043 | -32,473 |
| total shareholders funds | -74,410 | -54,430 | -36,429 | -61,794 | -88,300 | -63,016 | -62,762 | -67,495 | -57,043 | -32,473 |
| May 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 1,762 | 1,959 | 2,335 | 2,958 | 2,480 | 2,801 | 3,643 | 3,498 | 2,034 | |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -6,100 | -20,619 | -2,236 | -18,195 | -16,345 | 36,020 | -2,400 | -30,332 | 48,032 | 12,175 |
| Debtors | -2,572 | -238 | -14 | 41 | 410 | -1,402 | -718 | 3,865 | 628 | |
| Creditors | 6,940 | -5,853 | -26,668 | -52,547 | 9,223 | 39,740 | -9,690 | 113,355 | -52,816 | 52,816 |
| Accruals and Deferred Income | 414 | -2,913 | 2,913 | |||||||
| Deferred Taxes & Provisions | -1,339 | 8 | -354 | 1,685 | ||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -132,734 | 132,734 | ||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -9 | -1,235 | 900 | -6,320 | 495 | 4,020 | 1,371 | -2,131 | 1,980 | 1,433 |
| overdraft | ||||||||||
| change in cash | -9 | -1,235 | 900 | -6,320 | 495 | 4,020 | 1,371 | -2,131 | 1,980 | 1,433 |
atomwise ltd Credit Report and Business Information
Atomwise Ltd Competitor Analysis
Perform a competitor analysis for atomwise ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in NW11 area or any other competitors across 12 key performance metrics.
atomwise ltd Ownership
ATOMWISE LTD group structure
Atomwise Ltd has no subsidiary companies.
Ultimate parent company
ATOMWISE LTD
08881744
atomwise ltd directors
Atomwise Ltd currently has 1 director, Mr Martin Curtis serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Curtis | United Kingdom | 59 years | Feb 2014 | - | Director |
P&L
May 2024turnover
233k
+247%
operating profit
-20k
0%
gross margin
27.2%
+32.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-74.4k
+0.37%
total assets
504
-0.97%
cash
504
-0.02%
net assets
Total assets minus all liabilities
Similar Companies
atomwise ltd company details
company number
08881744
Type
Private limited with Share Capital
industry
47260 - Retail sale of tobacco products in specialised stores
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
JOSEPH KAHAN ASSOCIATES LLP
auditor
-
address
923 finchley road, golders green, london, NW11 7PE
Bank
-
Legal Advisor
-
atomwise ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atomwise ltd.
atomwise ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATOMWISE LTD. This can take several minutes, an email will notify you when this has completed.
atomwise ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
