sensible homes limited

Live EstablishedSmallRapid

sensible homes limited Company Information

Share SENSIBLE HOMES LIMITED

Company Number

08882748

Directors

-

Shareholders

sanctum 13 holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 9 hayfield business park, field lane, auckley, doncaster, DN9 3FL

sensible homes limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of SENSIBLE HOMES LIMITED at £4.6m based on a Turnover of £1.3m and 3.62x industry multiple (adjusted for size and gross margin).

sensible homes limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of SENSIBLE HOMES LIMITED at £9.7m based on an EBITDA of £1.4m and a 7.16x industry multiple (adjusted for size and gross margin).

sensible homes limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SENSIBLE HOMES LIMITED at £1.9m based on Net Assets of £1.1m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sensible Homes Limited Overview

Sensible Homes Limited is a live company located in auckley, DN9 3FL with a Companies House number of 08882748. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is sanctum 13 holdings ltd with a 100% stake. Sensible Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sensible Homes Limited Health Check

Pomanda's financial health check has awarded Sensible Homes Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£922k)

£1.3m - Sensible Homes Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 155%, show it is growing at a faster rate (4.9%)

155% - Sensible Homes Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)

75.6% - Sensible Homes Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of 107.9% make it more profitable than the average company (29.5%)

107.9% - Sensible Homes Limited

29.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sensible Homes Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Sensible Homes Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£178.7k)

£1.3m - Sensible Homes Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (30 days)

57 days - Sensible Homes Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (38 days)

10 days - Sensible Homes Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sensible Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 714 weeks, this is more cash available to meet short term requirements (12 weeks)

714 weeks - Sensible Homes Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.4%, this is a higher level of debt than the average (63.8%)

72.4% - Sensible Homes Limited

63.8% - Industry AVG

SENSIBLE HOMES LIMITED financials

EXPORTms excel logo

Sensible Homes Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £1.1 million. According to their latest financial statements, Sensible Homes Limited has 1 employee and maintains cash reserves of £116.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover1,261,920108,38747,15476,28890,34741,4421,390001,385
Other Income Or Grants0000000000
Cost Of Sales308,27527,31011,83119,02323,30011,01838300480
Gross Profit953,64581,07735,32357,26567,04730,4251,00700905
Admin Expenses-407,86052,095-50,796-9,32253,80825,6317,006-19,637-14,6241,639
Operating Profit1,361,50528,98286,11966,58713,2394,794-5,99919,63714,624-734
Interest Payable0062,12456,141005,23410,0665,2340
Interest Receivable3,334578141213116918185227
Pre-Tax Profit1,364,83929,55924,13610,46713,2704,963-11,2159,5909,443-707
Tax-341,210-5,616-4,586-1,989-2,521-9430-1,918-1,8880
Profit After Tax1,023,62923,94319,5508,47810,7494,020-11,2157,6727,554-707
Dividends Paid0000000000
Retained Profit1,023,62923,94319,5508,47810,7494,020-11,2157,6727,554-707
Employee Costs32,49930,37829,54426,85927,39327,05726,3800026,000
Number Of Employees1111111001
EBITDA*1,361,50528,98286,11966,58713,2394,794-5,99919,63714,624-734

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets00000000220,000211,025
Intangible Assets0000000000
Investments & Other3,650,0002,578,3072,578,3072,578,3072,578,3072,345,986220,000230,00000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3,650,0002,578,3072,578,3072,578,3072,578,3072,345,986220,000230,000220,000211,025
Stock & work in progress0000000000
Trade Debtors199,435030000300000100
Group Debtors0000000000
Misc Debtors0000000000
Cash116,46110,53916,64820,90020,32141,7653,2424,13510,31510,616
misc current assets0000000000
total current assets315,89610,53916,94820,90020,32142,0653,2424,13510,31510,716
total assets3,965,8962,588,8462,595,2552,599,2072,598,6282,388,051223,242234,135230,315221,741
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 8,47911,86711,7692,5029,3711,090490000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0008,9220001681,0200
total current liabilities8,47911,86711,76911,4249,3711,0904901681,0200
loans0001,840,697000161,048161,0480
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities2,863,6442,506,8352,537,285720,4352,571,0842,379,537219,34858,30061,300222,348
provisions0000000000
total long term liabilities2,863,6442,506,8352,537,2852,561,1322,571,0842,379,537219,348219,348222,348222,348
total liabilities2,872,1232,518,7022,549,0542,572,5562,580,4552,380,627219,838219,516223,368222,348
net assets1,093,77370,14446,20126,65118,1737,4243,40414,6196,947-607
total shareholders funds1,093,77370,14446,20126,65118,1737,4243,40414,6196,947-607
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit1,361,50528,98286,11966,58713,2394,794-5,99919,63714,624-734
Depreciation0000000000
Amortisation0000000000
Tax-341,210-5,616-4,586-1,989-2,521-9430-1,918-1,8880
Stock0000000000
Debtors199,435-3003000-30030000-100100
Creditors-3,388989,267-6,8698,281600490000
Accruals and Deferred Income00-8,9228,92200-168-8521,0200
Deferred Taxes & Provisions0000000000
Cash flow from operations817,47223,76481,57866,65119,2994,151-5,67716,86713,856-834
Investing Activities
capital expenditure0000000220,000-8,975-211,025
Change in Investments1,071,693000232,3212,125,986-10,000230,00000
cash flow from investments-1,071,693000-232,321-2,125,98610,000-10,000-8,975-211,025
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans00-1,840,6971,840,69700-161,0480161,0480
Hire Purchase and Lease Commitments0000000000
other long term liabilities356,809-30,4501,816,850-1,850,649191,5472,160,189161,048-3,000-161,048222,348
share issue000000000100
interest3,334578-61,983-56,12031169-5,216-10,048-5,18227
cash flow from financing360,143-29,872-85,830-66,072191,5782,160,358-5,216-13,048-5,182222,475
cash and cash equivalents
cash105,922-6,109-4,252579-21,44438,523-893-6,180-30110,616
overdraft0000000000
change in cash105,922-6,109-4,252579-21,44438,523-893-6,180-30110,616

sensible homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sensible homes limited. Get real-time insights into sensible homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sensible Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sensible homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DN9 area or any other competitors across 12 key performance metrics.

sensible homes limited Ownership

SENSIBLE HOMES LIMITED group structure

Sensible Homes Limited has no subsidiary companies.

Ultimate parent company

1 parent

SENSIBLE HOMES LIMITED

08882748

SENSIBLE HOMES LIMITED Shareholders

sanctum 13 holdings ltd 100%

sensible homes limited directors

Sensible Homes Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

March 2024

turnover

1.3m

+1064%

operating profit

1.4m

0%

gross margin

75.6%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+14.59%

total assets

4m

+0.53%

cash

116.5k

+10.05%

net assets

Total assets minus all liabilities

sensible homes limited company details

company number

08882748

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ACCOUNTS UNLOCKED

auditor

-

address

unit 9 hayfield business park, field lane, auckley, doncaster, DN9 3FL

Bank

-

Legal Advisor

-

sensible homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to sensible homes limited. Currently there are 15 open charges and 6 have been satisfied in the past.

sensible homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SENSIBLE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

sensible homes limited Companies House Filings - See Documents

datedescriptionview/download