brean caravan repair centre limited

Live EstablishedSmallRapid

brean caravan repair centre limited Company Information

Share BREAN CARAVAN REPAIR CENTRE LIMITED

Company Number

08888709

Directors

Henry Bigwood

Shareholders

henry bigwood

emma bigwood

Group Structure

View All

Industry

Repair of other equipment

 

Registered Address

brean farm warren road, brean, burnham on sea, somerset, TA8 2RR

brean caravan repair centre limited Estimated Valuation

£289k

Pomanda estimates the enterprise value of BREAN CARAVAN REPAIR CENTRE LIMITED at £289k based on a Turnover of £586.4k and 0.49x industry multiple (adjusted for size and gross margin).

brean caravan repair centre limited Estimated Valuation

£149.8k

Pomanda estimates the enterprise value of BREAN CARAVAN REPAIR CENTRE LIMITED at £149.8k based on an EBITDA of £36.9k and a 4.06x industry multiple (adjusted for size and gross margin).

brean caravan repair centre limited Estimated Valuation

£277.8k

Pomanda estimates the enterprise value of BREAN CARAVAN REPAIR CENTRE LIMITED at £277.8k based on Net Assets of £83.9k and 3.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brean Caravan Repair Centre Limited Overview

Brean Caravan Repair Centre Limited is a live company located in burnham on sea, TA8 2RR with a Companies House number of 08888709. It operates in the repair of other equipment sector, SIC Code 33190. Founded in February 2014, it's largest shareholder is henry bigwood with a 50% stake. Brean Caravan Repair Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £586.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brean Caravan Repair Centre Limited Health Check

Pomanda's financial health check has awarded Brean Caravan Repair Centre Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £586.4k, make it smaller than the average company (£3.8m)

£586.4k - Brean Caravan Repair Centre Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.2%)

39% - Brean Caravan Repair Centre Limited

8.2% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (31.2%)

21.5% - Brean Caravan Repair Centre Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it as profitable than the average company (6.7%)

6.3% - Brean Caravan Repair Centre Limited

6.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (22)

5 - Brean Caravan Repair Centre Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Brean Caravan Repair Centre Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.3k, this is less efficient (£140.3k)

£117.3k - Brean Caravan Repair Centre Limited

£140.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (56 days)

107 days - Brean Caravan Repair Centre Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (30 days)

71 days - Brean Caravan Repair Centre Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brean Caravan Repair Centre Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brean Caravan Repair Centre Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a similar level of debt than the average (58.3%)

54.4% - Brean Caravan Repair Centre Limited

58.3% - Industry AVG

BREAN CARAVAN REPAIR CENTRE LIMITED financials

EXPORTms excel logo

Brean Caravan Repair Centre Limited's latest turnover from March 2024 is estimated at £586.4 thousand and the company has net assets of £83.9 thousand. According to their latest financial statements, Brean Caravan Repair Centre Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover586,378376,470298,594219,413121,56572,52648,72827,0626,5715,826
Other Income Or Grants
Cost Of Sales460,425291,319232,988173,66293,79756,13237,04120,5094,9934,348
Gross Profit125,95385,15165,60745,75127,76816,39411,6886,5531,5781,478
Admin Expenses89,053111,08125,46517,678-7,65311,5243,0406,5569,909606
Operating Profit36,900-25,93040,14228,07335,4214,8708,648-3-8,331872
Interest Payable
Interest Receivable3341
Pre-Tax Profit36,900-25,93040,14228,07335,4214,8708,651-8,327873
Tax-9,225-7,627-5,334-6,730-925-1,644-183
Profit After Tax27,675-25,93032,51522,73928,6913,9457,007-8,327690
Dividends Paid
Retained Profit27,675-25,93032,51522,73928,6913,9457,007-8,327690
Employee Costs214,348168,345156,848111,31071,91638,82837,30536,09137,80137,778
Number Of Employees5443211111
EBITDA*36,900-25,93040,14228,07335,4214,87020,6915,350-7,782872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets10,67146,37440,01725,1258,9609,03212,04316,05821,411
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,67146,37440,01725,1258,9609,03212,04316,05821,411
Stock & work in progress
Trade Debtors173,084114,46998,58478,40631,34114,4406,7451,4279391,665
Group Debtors
Misc Debtors1,150165
Cash1,1881,216424
misc current assets
total current assets173,084114,46998,58478,40631,34114,4406,7453,7652,3202,089
total assets183,755160,843138,601103,53140,30123,47218,78819,82323,7312,089
Bank overdraft
Bank loan
Trade Creditors 90,54575,01331,13613,91413,42325,28520,0468913,9451,299
Group/Directors Accounts11,4151,841
other short term finances
hp & lease commitments5,4005,400
other current liabilities600500
total current liabilities90,54575,01331,13613,91413,42325,28520,04618,30611,6861,299
loans
hp & lease commitments9,90015,300
Accruals and Deferred Income
other liabilities9,33329,62825,33340,0004,500
provisions4,2824,282
total long term liabilities9,33329,62825,33340,0004,50014,18219,582
total liabilities99,878104,64156,46953,91413,42325,28524,54632,48831,2681,299
net assets83,87756,20282,13249,61726,878-1,813-5,758-12,665-7,537790
total shareholders funds83,87756,20282,13249,61726,878-1,813-5,758-12,665-7,537790
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit36,900-25,93040,14228,07335,4214,8708,648-3-8,331872
Depreciation12,0435,353549
Amortisation
Tax-9,225-7,627-5,334-6,730-925-1,644-183
Stock
Debtors58,61515,88520,17847,06516,9017,6954,1681,473-5611,665
Creditors15,53243,87717,222491-11,8625,23919,155-3,0542,6461,299
Accruals and Deferred Income-600100500
Deferred Taxes & Provisions-4,2824,282
Cash flow from operations-15,4082,06229,559-23,835-721,48929,152923207323
Investing Activities
capital expenditure35,703-6,357-14,892-16,165723,011-8,028-21,960
Change in Investments
cash flow from investments35,703-6,357-14,892-16,165723,011-8,028-21,960
Financing Activities
Bank loans
Group/Directors Accounts-11,4159,5741,841
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-15,300-5,40020,700
other long term liabilities-20,2954,295-14,66740,000-4,5004,500
share issue-100-5,128100
interest3341
cash flow from financing-20,2954,295-14,66740,000-4,500-22,312-95122,545101
cash and cash equivalents
cash-1,188-28792424
overdraft
change in cash-1,188-28792424

brean caravan repair centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brean caravan repair centre limited. Get real-time insights into brean caravan repair centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brean Caravan Repair Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brean caravan repair centre limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TA8 area or any other competitors across 12 key performance metrics.

brean caravan repair centre limited Ownership

BREAN CARAVAN REPAIR CENTRE LIMITED group structure

Brean Caravan Repair Centre Limited has no subsidiary companies.

Ultimate parent company

BREAN CARAVAN REPAIR CENTRE LIMITED

08888709

BREAN CARAVAN REPAIR CENTRE LIMITED Shareholders

henry bigwood 50%
emma bigwood 50%

brean caravan repair centre limited directors

Brean Caravan Repair Centre Limited currently has 1 director, Mr Henry Bigwood serving since Feb 2014.

officercountryagestartendrole
Mr Henry BigwoodUnited Kingdom34 years Feb 2014- Director

P&L

March 2024

turnover

586.4k

+56%

operating profit

36.9k

0%

gross margin

21.5%

-5.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

83.9k

+0.49%

total assets

183.8k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

brean caravan repair centre limited company details

company number

08888709

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

brean farm warren road, brean, burnham on sea, somerset, TA8 2RR

Bank

-

Legal Advisor

-

brean caravan repair centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brean caravan repair centre limited.

brean caravan repair centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BREAN CARAVAN REPAIR CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

brean caravan repair centre limited Companies House Filings - See Documents

datedescriptionview/download