brean caravan repair centre limited Company Information
Company Number
08888709
Next Accounts
Dec 2025
Directors
Shareholders
henry bigwood
emma bigwood
Group Structure
View All
Industry
Repair of other equipment
Registered Address
brean farm warren road, brean, burnham on sea, somerset, TA8 2RR
Website
www.somersetleisure.co.ukbrean caravan repair centre limited Estimated Valuation
Pomanda estimates the enterprise value of BREAN CARAVAN REPAIR CENTRE LIMITED at £289k based on a Turnover of £586.4k and 0.49x industry multiple (adjusted for size and gross margin).
brean caravan repair centre limited Estimated Valuation
Pomanda estimates the enterprise value of BREAN CARAVAN REPAIR CENTRE LIMITED at £149.8k based on an EBITDA of £36.9k and a 4.06x industry multiple (adjusted for size and gross margin).
brean caravan repair centre limited Estimated Valuation
Pomanda estimates the enterprise value of BREAN CARAVAN REPAIR CENTRE LIMITED at £277.8k based on Net Assets of £83.9k and 3.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brean Caravan Repair Centre Limited Overview
Brean Caravan Repair Centre Limited is a live company located in burnham on sea, TA8 2RR with a Companies House number of 08888709. It operates in the repair of other equipment sector, SIC Code 33190. Founded in February 2014, it's largest shareholder is henry bigwood with a 50% stake. Brean Caravan Repair Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £586.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brean Caravan Repair Centre Limited Health Check
Pomanda's financial health check has awarded Brean Caravan Repair Centre Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

5 Weak

Size
annual sales of £586.4k, make it smaller than the average company (£3.8m)
- Brean Caravan Repair Centre Limited
£3.8m - Industry AVG

Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.2%)
- Brean Caravan Repair Centre Limited
8.2% - Industry AVG

Production
with a gross margin of 21.5%, this company has a higher cost of product (31.2%)
- Brean Caravan Repair Centre Limited
31.2% - Industry AVG

Profitability
an operating margin of 6.3% make it as profitable than the average company (6.7%)
- Brean Caravan Repair Centre Limited
6.7% - Industry AVG

Employees
with 5 employees, this is below the industry average (22)
5 - Brean Caravan Repair Centre Limited
22 - Industry AVG

Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- Brean Caravan Repair Centre Limited
£42.9k - Industry AVG

Efficiency
resulting in sales per employee of £117.3k, this is less efficient (£140.3k)
- Brean Caravan Repair Centre Limited
£140.3k - Industry AVG

Debtor Days
it gets paid by customers after 107 days, this is later than average (56 days)
- Brean Caravan Repair Centre Limited
56 days - Industry AVG

Creditor Days
its suppliers are paid after 71 days, this is slower than average (30 days)
- Brean Caravan Repair Centre Limited
30 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brean Caravan Repair Centre Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brean Caravan Repair Centre Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 54.4%, this is a similar level of debt than the average (58.3%)
54.4% - Brean Caravan Repair Centre Limited
58.3% - Industry AVG
BREAN CARAVAN REPAIR CENTRE LIMITED financials

Brean Caravan Repair Centre Limited's latest turnover from March 2024 is estimated at £586.4 thousand and the company has net assets of £83.9 thousand. According to their latest financial statements, Brean Caravan Repair Centre Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 5 | 4 | 4 | 3 | 2 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,671 | 46,374 | 40,017 | 25,125 | 8,960 | 9,032 | 12,043 | 16,058 | 21,411 | |
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 10,671 | 46,374 | 40,017 | 25,125 | 8,960 | 9,032 | 12,043 | 16,058 | 21,411 | |
Stock & work in progress | ||||||||||
Trade Debtors | 173,084 | 114,469 | 98,584 | 78,406 | 31,341 | 14,440 | 6,745 | 1,427 | 939 | 1,665 |
Group Debtors | ||||||||||
Misc Debtors | 1,150 | 165 | ||||||||
Cash | 1,188 | 1,216 | 424 | |||||||
misc current assets | ||||||||||
total current assets | 173,084 | 114,469 | 98,584 | 78,406 | 31,341 | 14,440 | 6,745 | 3,765 | 2,320 | 2,089 |
total assets | 183,755 | 160,843 | 138,601 | 103,531 | 40,301 | 23,472 | 18,788 | 19,823 | 23,731 | 2,089 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 90,545 | 75,013 | 31,136 | 13,914 | 13,423 | 25,285 | 20,046 | 891 | 3,945 | 1,299 |
Group/Directors Accounts | 11,415 | 1,841 | ||||||||
other short term finances | ||||||||||
hp & lease commitments | 5,400 | 5,400 | ||||||||
other current liabilities | 600 | 500 | ||||||||
total current liabilities | 90,545 | 75,013 | 31,136 | 13,914 | 13,423 | 25,285 | 20,046 | 18,306 | 11,686 | 1,299 |
loans | ||||||||||
hp & lease commitments | 9,900 | 15,300 | ||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | 9,333 | 29,628 | 25,333 | 40,000 | 4,500 | |||||
provisions | 4,282 | 4,282 | ||||||||
total long term liabilities | 9,333 | 29,628 | 25,333 | 40,000 | 4,500 | 14,182 | 19,582 | |||
total liabilities | 99,878 | 104,641 | 56,469 | 53,914 | 13,423 | 25,285 | 24,546 | 32,488 | 31,268 | 1,299 |
net assets | 83,877 | 56,202 | 82,132 | 49,617 | 26,878 | -1,813 | -5,758 | -12,665 | -7,537 | 790 |
total shareholders funds | 83,877 | 56,202 | 82,132 | 49,617 | 26,878 | -1,813 | -5,758 | -12,665 | -7,537 | 790 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 12,043 | 5,353 | 549 | |||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | 58,615 | 15,885 | 20,178 | 47,065 | 16,901 | 7,695 | 4,168 | 1,473 | -561 | 1,665 |
Creditors | 15,532 | 43,877 | 17,222 | 491 | -11,862 | 5,239 | 19,155 | -3,054 | 2,646 | 1,299 |
Accruals and Deferred Income | -600 | 100 | 500 | |||||||
Deferred Taxes & Provisions | -4,282 | 4,282 | ||||||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -11,415 | 9,574 | 1,841 | |||||||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | -15,300 | -5,400 | 20,700 | |||||||
other long term liabilities | -20,295 | 4,295 | -14,667 | 40,000 | -4,500 | 4,500 | ||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -1,188 | -28 | 792 | 424 | ||||||
overdraft | ||||||||||
change in cash | -1,188 | -28 | 792 | 424 |
brean caravan repair centre limited Credit Report and Business Information
Brean Caravan Repair Centre Limited Competitor Analysis

Perform a competitor analysis for brean caravan repair centre limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TA8 area or any other competitors across 12 key performance metrics.
brean caravan repair centre limited Ownership
BREAN CARAVAN REPAIR CENTRE LIMITED group structure
Brean Caravan Repair Centre Limited has no subsidiary companies.
Ultimate parent company
BREAN CARAVAN REPAIR CENTRE LIMITED
08888709
brean caravan repair centre limited directors
Brean Caravan Repair Centre Limited currently has 1 director, Mr Henry Bigwood serving since Feb 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Henry Bigwood | United Kingdom | 34 years | Feb 2014 | - | Director |
P&L
March 2024turnover
586.4k
+56%
operating profit
36.9k
0%
gross margin
21.5%
-5.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
83.9k
+0.49%
total assets
183.8k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
brean caravan repair centre limited company details
company number
08888709
Type
Private limited with Share Capital
industry
33190 - Repair of other equipment
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
brean farm warren road, brean, burnham on sea, somerset, TA8 2RR
Bank
-
Legal Advisor
-
brean caravan repair centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brean caravan repair centre limited.
brean caravan repair centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BREAN CARAVAN REPAIR CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
brean caravan repair centre limited Companies House Filings - See Documents
date | description | view/download |
---|