sth (benfleet) ltd

Dissolved 

sth (benfleet) ltd Company Information

Share STH (BENFLEET) LTD

Company Number

08890593

Shareholders

susan hall

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

top floor claridon house, london road, stanford le hope, essex, SS17 0JU

Website

-

sth (benfleet) ltd Estimated Valuation

£124.2k

Pomanda estimates the enterprise value of STH (BENFLEET) LTD at £124.2k based on a Turnover of £137.9k and 0.9x industry multiple (adjusted for size and gross margin).

sth (benfleet) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STH (BENFLEET) LTD at £0 based on an EBITDA of £-44k and a 5.77x industry multiple (adjusted for size and gross margin).

sth (benfleet) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STH (BENFLEET) LTD at £0 based on Net Assets of £-42.9k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sth (benfleet) Ltd Overview

Sth (benfleet) Ltd is a dissolved company that was located in stanford le hope, SS17 0JU with a Companies House number of 08890593. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2014, it's largest shareholder was susan hall with a 100% stake. The last turnover for Sth (benfleet) Ltd was estimated at £137.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sth (benfleet) Ltd Health Check

Pomanda's financial health check has awarded Sth (Benfleet) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £137.9k, make it smaller than the average company (£194.5k)

£137.9k - Sth (benfleet) Ltd

£194.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.6%)

-7% - Sth (benfleet) Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 90.4%, this company has a comparable cost of product (90.4%)

90.4% - Sth (benfleet) Ltd

90.4% - Industry AVG

profitability

Profitability

an operating margin of -31.9% make it less profitable than the average company (18.4%)

-31.9% - Sth (benfleet) Ltd

18.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Sth (benfleet) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Sth (benfleet) Ltd

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69k, this is equally as efficient (£69k)

£69k - Sth (benfleet) Ltd

£69k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sth (benfleet) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sth (benfleet) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sth (benfleet) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (40 weeks)

2 weeks - Sth (benfleet) Ltd

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2251.7%, this is a higher level of debt than the average (53.8%)

2251.7% - Sth (benfleet) Ltd

53.8% - Industry AVG

STH (BENFLEET) LTD financials

EXPORTms excel logo

Sth (Benfleet) Ltd's latest turnover from August 2021 is estimated at £137.9 thousand and the company has net assets of -£42.9 thousand. According to their latest financial statements, Sth (Benfleet) Ltd has 2 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015
Turnover137,919124,295137,642170,332179,63297,421
Other Income Or Grants
Cost Of Sales13,21216,8301,6283,5923,6825,965
Gross Profit124,707107,466136,014166,740175,95091,456
Admin Expenses168,745108,843153,882180,502209,2577,525
Operating Profit-44,038-1,377-17,868-13,762-33,30783,931
Interest Payable
Interest Receivable2448623017
Pre-Tax Profit-44,036-1,373-17,820-13,700-33,27783,948
Tax-16,789
Profit After Tax-44,036-1,373-17,820-13,700-33,27767,158
Dividends Paid
Retained Profit-44,036-1,373-17,820-13,700-33,27767,158
Employee Costs62,59357,27967,76192,89583,30355,579
Number Of Employees222332
EBITDA*-44,03815,166-1,3262,780-16,764100,473

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015
Tangible Assets16,54333,08549,62766,170
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,54333,08549,62766,170
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors17,950
Cash1,9951,5406,5006,31310,33913,5741
misc current assets1
total current assets1,99619,4906,5006,31310,33913,5741
total assets1,99619,49023,04339,39859,96679,7441
Bank overdraft
Bank loan
Trade Creditors 7811
Group/Directors Accounts43,39117658
other short term finances
hp & lease commitments
other current liabilities1,55318,32417,26312,83016,55612,427
total current liabilities44,94418,40217,43912,83116,55612,486
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,1436,2869,429
total long term liabilities3,1436,2869,429
total liabilities44,94418,40220,58219,11725,98512,486
net assets-42,9481,0882,46120,28133,98167,2581
total shareholders funds-42,9481,0882,46120,28133,98167,2581
Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015
Operating Activities
Operating Profit-44,038-1,377-17,868-13,762-33,30783,931
Depreciation16,54316,54216,54216,54316,542
Amortisation
Tax-16,789
Stock
Debtors-17,95017,950
Creditors-7878-11-11
Accruals and Deferred Income-16,7711,0614,433-3,7264,12912,427
Deferred Taxes & Provisions-3,143-3,143-3,1439,429
Cash flow from operations-42,937-4,788-37-4,088-3,20796,112
Investing Activities
capital expenditure-82,712
Change in Investments
cash flow from investments-82,712
Financing Activities
Bank loans
Group/Directors Accounts43,391-176176-5858
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest2448623017
cash flow from financing43,393-17222462-281741
cash and cash equivalents
cash455-4,960187-4,026-3,23513,5731
overdraft
change in cash455-4,960187-4,026-3,23513,5731

sth (benfleet) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sth (benfleet) ltd. Get real-time insights into sth (benfleet) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sth (benfleet) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sth (benfleet) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SS17 area or any other competitors across 12 key performance metrics.

sth (benfleet) ltd Ownership

STH (BENFLEET) LTD group structure

Sth (Benfleet) Ltd has no subsidiary companies.

Ultimate parent company

STH (BENFLEET) LTD

08890593

STH (BENFLEET) LTD Shareholders

susan hall 100%

sth (benfleet) ltd directors

Sth (Benfleet) Ltd currently has 2 directors. The longest serving directors include Mrs Susan Hall (Aug 2015) and Miss Lorraine Woodger (Aug 2015).

officercountryagestartendrole
Mrs Susan HallUnited Kingdom60 years Aug 2015- Director
Miss Lorraine WoodgerEngland53 years Aug 2015- Director

P&L

August 2021

turnover

137.9k

+11%

operating profit

-44k

0%

gross margin

90.5%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

-42.9k

-40.47%

total assets

2k

-0.9%

cash

2k

+0.3%

net assets

Total assets minus all liabilities

sth (benfleet) ltd company details

company number

08890593

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2021

previous names

haxville limited (August 2015)

accountant

VORTEX ACCOUNTANTS LLP

auditor

-

address

top floor claridon house, london road, stanford le hope, essex, SS17 0JU

Bank

-

Legal Advisor

-

sth (benfleet) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sth (benfleet) ltd.

sth (benfleet) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STH (BENFLEET) LTD. This can take several minutes, an email will notify you when this has completed.

sth (benfleet) ltd Companies House Filings - See Documents

datedescriptionview/download