Pomanda estimates the enterprise value of D&C ESTATES LTD at £950.2k based on a Turnover of £176.1k and 5.4x industry multiple (adjusted for size and gross margin).
d&c estates ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of D&C ESTATES LTD at £0 based on an EBITDA of £-1.6k and a 0x industry multiple (adjusted for size and gross margin).
d&c estates ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of D&C ESTATES LTD at £0 based on Net Assets of £-4.8k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D&c Estates LtdOverview
D&c Estates Ltd is a live company located in salford, M6 6DE with a Companies House number of 08891008. It operates in the dormant company sector, SIC Code 99999. Founded in February 2014, it's largest shareholder is
shea bodner
with a 100% stake. D&c Estates Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£176.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded D&C Estates Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
4 Weak
Size
annual sales of £176.1k, make it smaller than the average company (£6.8m)
£176.1k - D&c Estates Ltd
£6.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - D&c Estates Ltd
- - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
33.4% - D&c Estates Ltd
33.4% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (4.3%)
-0.9% - D&c Estates Ltd
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
1 - D&c Estates Ltd
51 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
£41.4k - D&c Estates Ltd
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £176.1k, this is equally as efficient (£176.1k)
£176.1k - D&c Estates Ltd
£176.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - D&c Estates Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - D&c Estates Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - D&c Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - D&c Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 160.3%, this is a higher level of debt than the average (64.8%)
160.3% - D&c Estates Ltd
64.8% - Industry AVG
D&C ESTATES LTD financials
EXPORT
D&C Estates Ltd's latest turnover from February 2024 is estimated at £176.1 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, D&C Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Turnover
176,089
168,828
Other Income Or Grants
Cost Of Sales
117,298
113,870
Gross Profit
58,791
54,958
Admin Expenses
60,415
56,791
1,367
Operating Profit
-1,624
-1,833
-1,367
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,624
-1,833
-1,367
Tax
Profit After Tax
-1,624
-1,833
-1,367
Dividends Paid
Retained Profit
-1,624
-1,833
-1,367
Employee Costs
41,401
37,819
Number Of Employees
1
1
EBITDA*
-1,624
-1,833
-1,367
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Tangible Assets
Intangible Assets
Investments & Other
7,994
9,019
686
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
7,994
9,019
686
1
1
1
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
1
1
1
Cash
misc current assets
total current assets
1
1
1
total assets
7,995
9,020
687
1
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,818
12,219
2,053
total current liabilities
12,818
12,219
2,053
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,818
12,219
2,053
net assets
-4,823
-3,199
-1,366
1
1
1
total shareholders funds
-4,823
-3,199
-1,366
1
1
1
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Operating Activities
Operating Profit
-1,624
-1,833
-1,367
Depreciation
Amortisation
Tax
Stock
Debtors
1
Creditors
Accruals and Deferred Income
599
10,166
2,053
Deferred Taxes & Provisions
Cash flow from operations
-1,025
8,333
685
Investing Activities
capital expenditure
Change in Investments
-1,025
8,333
685
1
cash flow from investments
1,025
-8,333
-685
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
1
cash and cash equivalents
cash
overdraft
change in cash
d&c estates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d&c estates ltd. Get real-time insights into d&c estates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for d&c estates ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in M 6 area or any other competitors across 12 key performance metrics.
d&c estates ltd Ownership
D&C ESTATES LTD group structure
D&C Estates Ltd has no subsidiary companies.
Ultimate parent company
D&C ESTATES LTD
08891008
D&C ESTATES LTD Shareholders
The sole shareholder of D&C Estates Ltd is Shea Bodner.
shea bodner
100%
d&c estates ltd directors
D&C Estates Ltd currently has 1 director, Mr Shea Bodner serving since May 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to d&c estates ltd.
d&c estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for D&C ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
d&c estates ltdCompanies House Filings - See Documents
