Pomanda estimates the enterprise value of ANDERSON & BROWN LIMITED at £52.5k based on a Turnover of £397k and 0.13x industry multiple (adjusted for size and gross margin).
anderson & brown limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ANDERSON & BROWN LIMITED at £0 based on an EBITDA of £-18.8k and a 2.35x industry multiple (adjusted for size and gross margin).
anderson & brown limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ANDERSON & BROWN LIMITED at £0 based on Net Assets of £-20.4k and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anderson & Brown LimitedOverview
Anderson & Brown Limited is a dissolved company that was located in manchester, M26 1LS with a Companies House number of 08891235. It operated in the temporary employment agency activities sector, SIC Code 78200. Founded in February 2014, it's largest shareholder was
mr scott paul anderson
with a 50% stake. The last turnover for Anderson & Brown Limited was estimated at £397k.
Pomanda's financial health check has awarded Anderson & Brown Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
6 Weak
Size
annual sales of £397k, make it smaller than the average company (£10.3m)
£397k - Anderson & Brown Limited
£10.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.1%)
11% - Anderson & Brown Limited
5.1% - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (17.6%)
11.3% - Anderson & Brown Limited
17.6% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (2.5%)
-5.1% - Anderson & Brown Limited
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
1 - Anderson & Brown Limited
52 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
£39.6k - Anderson & Brown Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £397k, this is more efficient (£229.1k)
£397k - Anderson & Brown Limited
£229.1k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is earlier than average (51 days)
36 days - Anderson & Brown Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (5 days)
66 days - Anderson & Brown Limited
5 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Anderson & Brown Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (4 weeks)
1 weeks - Anderson & Brown Limited
4 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 146.4%, this is a higher level of debt than the average (76.6%)
146.4% - Anderson & Brown Limited
76.6% - Industry AVG
ANDERSON & BROWN LIMITED financials
EXPORT
Anderson & Brown Limited's latest turnover from February 2018 is estimated at £397 thousand and the company has net assets of -£20.4 thousand. According to their latest financial statements, we estimate that Anderson & Brown Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Turnover
397,041
66,999
133,240
286,876
Other Income Or Grants
Cost Of Sales
352,302
59,665
118,381
253,755
Gross Profit
44,739
7,334
14,859
33,122
Admin Expenses
65,010
-22,279
-24,825
88,052
Operating Profit
-20,271
29,613
39,684
-54,930
Interest Payable
115
421
323
Interest Receivable
8
24
62
19
Pre-Tax Profit
-20,378
29,216
39,424
-54,911
Tax
-5,843
-7,885
Profit After Tax
-20,378
23,373
31,539
-54,911
Dividends Paid
Retained Profit
-20,378
23,373
31,539
-54,911
Employee Costs
39,595
39,647
38,990
37,930
Number Of Employees
1
1
1
1
EBITDA*
-18,848
31,035
41,131
-53,788
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Tangible Assets
2,099
3,104
4,526
4,566
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,099
3,104
4,526
4,566
Stock & work in progress
Trade Debtors
40,132
10,620
27,374
5,244
Group Debtors
Misc Debtors
Cash
1,645
1,555
17,421
7,443
misc current assets
17,372
total current assets
41,777
29,547
44,795
12,687
total assets
43,876
32,651
49,321
17,253
Bank overdraft
3,534
9,926
Bank loan
Trade Creditors
64,245
5,692
6,265
72,156
Group/Directors Accounts
38,104
other short term finances
hp & lease commitments
other current liabilities
23,416
18,390
total current liabilities
64,245
32,642
72,685
72,156
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
64,245
32,642
72,685
72,156
net assets
-20,369
9
-23,364
-54,903
total shareholders funds
-20,369
9
-23,364
-54,903
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Operating Activities
Operating Profit
-20,271
29,613
39,684
-54,930
Depreciation
1,423
1,422
1,447
1,142
Amortisation
Tax
-5,843
-7,885
Stock
Debtors
29,512
-16,754
22,130
5,244
Creditors
58,553
-573
-65,891
72,156
Accruals and Deferred Income
-23,416
5,026
18,390
Deferred Taxes & Provisions
Cash flow from operations
-13,223
46,399
-36,385
13,124
Investing Activities
capital expenditure
-418
-1,407
-5,708
Change in Investments
cash flow from investments
-418
-1,407
-5,708
Financing Activities
Bank loans
Group/Directors Accounts
-38,104
38,104
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
8
interest
-107
-397
-261
19
cash flow from financing
-107
-38,501
37,843
27
cash and cash equivalents
cash
90
-15,866
9,978
7,443
overdraft
-3,534
-6,392
9,926
change in cash
3,624
-9,474
52
7,443
anderson & brown limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anderson & brown limited. Get real-time insights into anderson & brown limited's credit score, group structure and payment trends.
Perform a competitor analysis for anderson & brown limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M26 area or any other competitors across 12 key performance metrics.
anderson & brown limited Ownership
ANDERSON & BROWN LIMITED group structure
Anderson & Brown Limited has no subsidiary companies.
Ultimate parent company
ANDERSON & BROWN LIMITED
08891235
ANDERSON & BROWN LIMITED Shareholders
The largest shareholders in Anderson & Brown Limited include Mr Scott Paul Anderson and Mr Jojo Akyin Gyan Brown.
mr scott paul anderson
50%
mr jojo akyin gyan brown
50%
anderson & brown limited directors
Anderson & Brown Limited currently has 2 directors.
The longest serving directors include
Mr Jojo Brown (Feb 2014) and
Mr Scott Anderson (Sep 2014).
c/o inquesta corporate recovery, st john's terrace, manchester, M26 1LS
Bank
-
Legal Advisor
-
anderson & brown limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to anderson & brown limited. Currently there are 0 open charges and 1 have been satisfied in the past.
anderson & brown limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDERSON & BROWN LIMITED. This can take several minutes, an email will notify you when this has completed.
anderson & brown limitedCompanies House Filings - See Documents
