
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
9 corbets tey road, upminster, essex, RM14 2AP
Website
www.tectonicinteractive.comPomanda estimates the enterprise value of TECHTONIC LONDON LTD at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TECHTONIC LONDON LTD at £0 based on an EBITDA of £-62.8k and a 4.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TECHTONIC LONDON LTD at £0 based on Net Assets of £-65.8k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Techtonic London Ltd is a live company located in essex, RM14 2AP with a Companies House number of 08893917. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2014, it's largest shareholder is andrew paul green with a 100% stake. Techtonic London Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Techtonic London Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (9%)
- Techtonic London Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- - Techtonic London Ltd
- - Industry AVG
Pay Structure
on an average salary of £59k, the company has an equivalent pay structure (£59k)
- Techtonic London Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Techtonic London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 433%, this is a higher level of debt than the average (55.6%)
- - Techtonic London Ltd
- - Industry AVG
Techtonic London Ltd's latest turnover from February 2024 is 0 and the company has net assets of -£65.8 thousand. According to their latest financial statements, Techtonic London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | 62,755 | |||||||||
Operating Profit | -62,755 | |||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | -62,755 | |||||||||
Tax | ||||||||||
Profit After Tax | -62,755 | |||||||||
Dividends Paid | ||||||||||
Retained Profit | -62,755 | |||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* | -62,755 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | ||||||||||
Stock & work in progress | ||||||||||
Trade Debtors | 19,771 | 19,771 | 900 | 550 | 585 | |||||
Group Debtors | ||||||||||
Misc Debtors | 60,918 | 87,604 | 47,453 | 585 | 585 | 585 | 585 | 585 | ||
Cash | 5,022 | 4 | 2,958 | 7 | 7 | 7 | 7 | 7 | 7 | |
misc current assets | ||||||||||
total current assets | 19,771 | 85,711 | 88,508 | 50,961 | 592 | 592 | 592 | 592 | 592 | 592 |
total assets | 19,771 | 85,711 | 88,508 | 50,961 | 592 | 592 | 592 | 592 | 592 | 592 |
Bank overdraft | 39,939 | 2,360 | ||||||||
Bank loan | ||||||||||
Trade Creditors | 1,800 | 10,018 | ||||||||
Group/Directors Accounts | 42,669 | 30,948 | ||||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 3,007 | 45,168 | 11,860 | 3,753 | 10,018 | 10,018 | 10,018 | 10,018 | 10,018 | |
total current liabilities | 85,615 | 45,168 | 46,968 | 3,753 | 10,018 | 10,018 | 10,018 | 10,018 | 10,018 | 10,018 |
loans | 43,632 | 47,235 | 50,000 | |||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | 43,632 | 47,235 | 50,000 | |||||||
total liabilities | 85,615 | 88,800 | 94,203 | 53,753 | 10,018 | 10,018 | 10,018 | 10,018 | 10,018 | 10,018 |
net assets | -65,844 | -3,089 | -5,695 | -2,792 | -9,426 | -9,426 | -9,426 | -9,426 | -9,426 | -9,426 |
total shareholders funds | -65,844 | -3,089 | -5,695 | -2,792 | -9,426 | -9,426 | -9,426 | -9,426 | -9,426 | -9,426 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -62,755 | |||||||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | -60,918 | -7,815 | 40,501 | 47,418 | 585 | |||||
Creditors | -1,800 | 1,800 | -10,018 | 10,018 | ||||||
Accruals and Deferred Income | -42,161 | 33,308 | 8,107 | -6,265 | 10,018 | |||||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | -43,998 | |||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | 42,669 | -30,948 | 30,948 | |||||||
Other Short Term Loans | ||||||||||
Long term loans | -43,632 | -3,603 | -2,765 | 50,000 | ||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | -963 | |||||||||
cash and cash equivalents | ||||||||||
cash | -5,022 | 5,018 | -2,954 | 2,951 | 7 | |||||
overdraft | 39,939 | -2,360 | 2,360 | |||||||
change in cash | -44,961 | 7,378 | -5,314 | 2,951 | 7 |
Perform a competitor analysis for techtonic london ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in RM14 area or any other competitors across 12 key performance metrics.
TECHTONIC LONDON LTD group structure
Techtonic London Ltd has no subsidiary companies.
Techtonic London Ltd currently has 1 director, Mr Andrew Green serving since May 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Green | United Kingdom | 60 years | May 2014 | - | Director |
P&L
February 2024turnover
0
0%
operating profit
-62.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-65.8k
+20.32%
total assets
19.8k
-0.77%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
08893917
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
pioneer notion limited (May 2014)
accountant
VERSA ACCOUNTANTS LTD
auditor
-
address
9 corbets tey road, upminster, essex, RM14 2AP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to techtonic london ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TECHTONIC LONDON LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|