tell eddie tv limited
tell eddie tv limited Company Information
Company Number
08904523
Next Accounts
Dec 2024
Industry
Other personal service activities n.e.c.
Directors
Shareholders
sean tonderai fletcher
luned fletcher
Group Structure
View All
Contact
Registered Address
5 messaline avenue, london, W3 6JX
Website
-tell eddie tv limited Estimated Valuation
Pomanda estimates the enterprise value of TELL EDDIE TV LIMITED at £56.4k based on a Turnover of £83.3k and 0.68x industry multiple (adjusted for size and gross margin).
tell eddie tv limited Estimated Valuation
Pomanda estimates the enterprise value of TELL EDDIE TV LIMITED at £160.8k based on an EBITDA of £39.8k and a 4.04x industry multiple (adjusted for size and gross margin).
tell eddie tv limited Estimated Valuation
Pomanda estimates the enterprise value of TELL EDDIE TV LIMITED at £46.1k based on Net Assets of £23.4k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tell Eddie Tv Limited Overview
Tell Eddie Tv Limited is a live company located in london, W3 6JX with a Companies House number of 08904523. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2014, it's largest shareholder is sean tonderai fletcher with a 70% stake. Tell Eddie Tv Limited is a established, micro sized company, Pomanda has estimated its turnover at £83.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tell Eddie Tv Limited Health Check
Pomanda's financial health check has awarded Tell Eddie Tv Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £83.3k, make it smaller than the average company (£796.8k)
- Tell Eddie Tv Limited
£796.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.2%)
- Tell Eddie Tv Limited
5.2% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
- Tell Eddie Tv Limited
40.8% - Industry AVG
Profitability
an operating margin of 44.7% make it more profitable than the average company (6.5%)
- Tell Eddie Tv Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Tell Eddie Tv Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Tell Eddie Tv Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £83.3k, this is more efficient (£69.7k)
- Tell Eddie Tv Limited
£69.7k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is near the average (27 days)
- Tell Eddie Tv Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tell Eddie Tv Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tell Eddie Tv Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (63 weeks)
0 weeks - Tell Eddie Tv Limited
63 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (39.6%)
70.9% - Tell Eddie Tv Limited
39.6% - Industry AVG
TELL EDDIE TV LIMITED financials
Tell Eddie Tv Limited's latest turnover from March 2023 is estimated at £83.3 thousand and the company has net assets of £23.4 thousand. According to their latest financial statements, Tell Eddie Tv Limited has 1 employee and maintains cash reserves of £153 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,690 | 2,880 | 1,532 | 385 | 770 | 1,584 | 1,448 | 2,467 | 1,769 |
| Intangible Assets | 1,000 | 2,000 | 3,000 | 4,000 | 5,000 | 6,000 | 7,000 | 8,000 | 9,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,690 | 4,880 | 4,532 | 4,385 | 5,770 | 7,584 | 8,448 | 10,467 | 10,769 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,353 | 0 | 11,302 | 8,122 | 4,316 | 4,073 | 15,984 | 29,700 | 47,106 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 68,164 | 30,504 | 41,783 | 21,768 | 13,410 | 0 | 30,036 | 14,551 | 0 |
| Cash | 153 | 0 | 0 | 0 | 0 | 4,442 | 3,333 | 12,085 | 713 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 75,670 | 30,504 | 53,085 | 29,890 | 17,726 | 8,515 | 49,353 | 56,336 | 47,819 |
| total assets | 80,360 | 35,384 | 57,617 | 34,275 | 23,496 | 16,099 | 57,801 | 66,803 | 58,588 |
| Bank overdraft | 4,400 | 7,569 | 2,551 | 2,147 | 4,560 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,069 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 41,545 | 17,219 | 15,654 | 16,804 | 11,334 | 11,663 | 37,781 | 33,369 | 0 |
| total current liabilities | 45,945 | 24,788 | 18,205 | 18,951 | 15,894 | 11,663 | 37,781 | 33,369 | 27,069 |
| loans | 11,018 | 15,767 | 21,765 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 11,018 | 15,767 | 21,765 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 56,963 | 40,555 | 39,970 | 18,951 | 15,894 | 11,663 | 37,781 | 33,369 | 27,069 |
| net assets | 23,397 | -5,171 | 17,647 | 15,324 | 7,602 | 4,436 | 20,020 | 33,434 | 31,519 |
| total shareholders funds | 23,397 | -5,171 | 17,647 | 15,324 | 7,602 | 4,436 | 20,020 | 33,434 | 31,519 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,580 | 983 | 452 | 385 | 814 | 1,404 | 1,019 | 1,019 | |
| Amortisation | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 45,013 | -22,581 | 23,195 | 12,164 | 13,653 | -41,947 | 1,769 | -2,855 | 47,106 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,069 | 27,069 |
| Accruals and Deferred Income | 24,326 | 1,565 | -1,150 | 5,470 | -329 | -26,118 | 4,412 | 33,369 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,749 | -5,998 | 21,765 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 153 | 0 | 0 | 0 | -4,442 | 1,109 | -8,752 | 11,372 | 713 |
| overdraft | -3,169 | 5,018 | 404 | -2,413 | 4,560 | 0 | 0 | 0 | 0 |
| change in cash | 3,322 | -5,018 | -404 | 2,413 | -9,002 | 1,109 | -8,752 | 11,372 | 713 |
tell eddie tv limited Credit Report and Business Information
Tell Eddie Tv Limited Competitor Analysis
Perform a competitor analysis for tell eddie tv limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.
tell eddie tv limited Ownership
TELL EDDIE TV LIMITED group structure
Tell Eddie Tv Limited has no subsidiary companies.
Ultimate parent company
TELL EDDIE TV LIMITED
08904523
tell eddie tv limited directors
Tell Eddie Tv Limited currently has 1 director, Mr Sean Fletcher serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Fletcher | United Kingdom | 50 years | Feb 2014 | - | Director |
P&L
March 2023turnover
83.3k
+27%
operating profit
37.3k
0%
gross margin
40.8%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
23.4k
-5.52%
total assets
80.4k
+1.27%
cash
153
0%
net assets
Total assets minus all liabilities
Similar Companies
tell eddie tv limited company details
company number
08904523
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
February 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
CARSTON
auditor
-
address
5 messaline avenue, london, W3 6JX
Bank
-
Legal Advisor
-
tell eddie tv limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tell eddie tv limited.
tell eddie tv limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TELL EDDIE TV LIMITED. This can take several minutes, an email will notify you when this has completed.
tell eddie tv limited Companies House Filings - See Documents
| date | description | view/download |
|---|
