sw & recovery consultancy limited Company Information
Company Number
08905866
Next Accounts
Nov 2025
Industry
Other social work activities without accommodation n.e.c.
Directors
Shareholders
rebecca kavanagh
Group Structure
View All
Contact
Registered Address
14 branksome avenue, prestwich, manchester, M25 1AG
Website
-sw & recovery consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of SW & RECOVERY CONSULTANCY LIMITED at £16.5k based on a Turnover of £48.3k and 0.34x industry multiple (adjusted for size and gross margin).
sw & recovery consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of SW & RECOVERY CONSULTANCY LIMITED at £4.7k based on an EBITDA of £1.4k and a 3.41x industry multiple (adjusted for size and gross margin).
sw & recovery consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of SW & RECOVERY CONSULTANCY LIMITED at £9k based on Net Assets of £2.9k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sw & Recovery Consultancy Limited Overview
Sw & Recovery Consultancy Limited is a live company located in manchester, M25 1AG with a Companies House number of 08905866. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in February 2014, it's largest shareholder is rebecca kavanagh with a 100% stake. Sw & Recovery Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £48.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sw & Recovery Consultancy Limited Health Check
Pomanda's financial health check has awarded Sw & Recovery Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £48.3k, make it smaller than the average company (£453.3k)
- Sw & Recovery Consultancy Limited
£453.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6.9%)
- Sw & Recovery Consultancy Limited
6.9% - Industry AVG
Production
with a gross margin of 28.1%, this company has a higher cost of product (72.1%)
- Sw & Recovery Consultancy Limited
72.1% - Industry AVG
Profitability
an operating margin of 2.8% make it as profitable than the average company (3.5%)
- Sw & Recovery Consultancy Limited
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Sw & Recovery Consultancy Limited
13 - Industry AVG
Pay Structure
on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)
- Sw & Recovery Consultancy Limited
£24.9k - Industry AVG
Efficiency
resulting in sales per employee of £24.2k, this is less efficient (£40.5k)
- Sw & Recovery Consultancy Limited
£40.5k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (13 days)
- Sw & Recovery Consultancy Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is slower than average (5 days)
- Sw & Recovery Consultancy Limited
5 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sw & Recovery Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sw & Recovery Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.6%, this is a higher level of debt than the average (12.8%)
52.6% - Sw & Recovery Consultancy Limited
12.8% - Industry AVG
SW & RECOVERY CONSULTANCY LIMITED financials
Sw & Recovery Consultancy Limited's latest turnover from February 2024 is estimated at £48.3 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Sw & Recovery Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 493 | 222 | 866 | 1,228 | 647 | 275 | 1,330 | 2,275 | 1,541 | 682 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 493 | 222 | 866 | 1,228 | 647 | 275 | 1,330 | 2,275 | 1,541 | 682 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 5,635 | 5,965 | 4,740 | 3,118 | 3,981 | 1,689 | 3,031 | 3,551 | 5,817 | 3,260 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,635 | 5,965 | 5,116 | 3,118 | 3,981 | 1,689 | 3,031 | 3,551 | 5,817 | 3,260 |
total assets | 6,128 | 6,187 | 5,982 | 4,346 | 4,628 | 1,964 | 4,361 | 5,826 | 7,358 | 3,942 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,098 | 3,211 | 5,035 | 3,459 | 3,526 | 1,109 | 3,565 | 5,046 | 6,015 | 3,263 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,098 | 3,211 | 5,035 | 3,459 | 3,526 | 1,109 | 3,565 | 5,046 | 6,015 | 3,263 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,128 | 1,104 | 900 | 852 | 810 | 774 | 744 | 724 | 1,272 | 642 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,128 | 1,104 | 900 | 852 | 810 | 774 | 744 | 724 | 1,272 | 642 |
total liabilities | 3,226 | 4,315 | 5,935 | 4,311 | 4,336 | 1,883 | 4,309 | 5,770 | 7,287 | 3,905 |
net assets | 2,902 | 1,872 | 47 | 35 | 292 | 81 | 52 | 56 | 71 | 37 |
total shareholders funds | 2,902 | 1,872 | 47 | 35 | 292 | 81 | 52 | 56 | 71 | 37 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -330 | 849 | 1,998 | -863 | 2,292 | -1,342 | -520 | -2,266 | 2,557 | 3,260 |
Creditors | -1,113 | -1,824 | 1,576 | -67 | 2,417 | -2,456 | -1,481 | -969 | 2,752 | 3,263 |
Accruals and Deferred Income | 24 | 204 | 48 | 42 | 36 | 30 | 20 | -548 | 630 | 642 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sw & recovery consultancy limited Credit Report and Business Information
Sw & Recovery Consultancy Limited Competitor Analysis
Perform a competitor analysis for sw & recovery consultancy limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.
sw & recovery consultancy limited Ownership
SW & RECOVERY CONSULTANCY LIMITED group structure
Sw & Recovery Consultancy Limited has no subsidiary companies.
Ultimate parent company
SW & RECOVERY CONSULTANCY LIMITED
08905866
sw & recovery consultancy limited directors
Sw & Recovery Consultancy Limited currently has 1 director, Miss Rebecca Kavanagh serving since Feb 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Rebecca Kavanagh | England | 35 years | Feb 2014 | - | Director |
P&L
February 2024turnover
48.3k
+49%
operating profit
1.4k
0%
gross margin
28.1%
-8.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
2.9k
+0.55%
total assets
6.1k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
sw & recovery consultancy limited company details
company number
08905866
Type
Private limited with Share Capital
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
February 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
BRIAN SHAFAR CONSULTANCY
auditor
-
address
14 branksome avenue, prestwich, manchester, M25 1AG
Bank
-
Legal Advisor
-
sw & recovery consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sw & recovery consultancy limited.
sw & recovery consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SW & RECOVERY CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
sw & recovery consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|