j brogan properties limited

Live Established

j brogan properties limited Company Information

Share J BROGAN PROPERTIES LIMITED

Company Number

08907042

Shareholders

carolyn brogan

john brogan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

28 merlin grove, beckenham, kent, BR3 3HU

j brogan properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J BROGAN PROPERTIES LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

j brogan properties limited Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of J BROGAN PROPERTIES LIMITED at £8.3k based on an EBITDA of £1.2k and a 6.78x industry multiple (adjusted for size and gross margin).

j brogan properties limited Estimated Valuation

£104.8k

Pomanda estimates the enterprise value of J BROGAN PROPERTIES LIMITED at £104.8k based on Net Assets of £60.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J Brogan Properties Limited Overview

J Brogan Properties Limited is a live company located in kent, BR3 3HU with a Companies House number of 08907042. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is carolyn brogan with a 50% stake. J Brogan Properties Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J Brogan Properties Limited Health Check

There is insufficient data available to calculate a health check for J Brogan Properties Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J Brogan Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

- - J Brogan Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.2%, this is a higher level of debt than the average (64.3%)

- - J Brogan Properties Limited

- - Industry AVG

J BROGAN PROPERTIES LIMITED financials

EXPORTms excel logo

J Brogan Properties Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £60.1 thousand. According to their latest financial statements, we estimate that J Brogan Properties Limited has no employees and maintains cash reserves of £13.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover35414,363246,639203,627
Other Income Or Grants
Cost Of Sales923,84862,46568,999
Gross Profit26210,515184,175134,627
Admin Expenses-1,165-1,506-7,780-8,869-8,3901,556-9,234176,040-9,266129,138
Operating Profit1,1651,5067,7808,8698,6528,9599,2348,1359,2665,489
Interest Payable
Interest Receivable1,9632,5514164942255132506321
Pre-Tax Profit3,1284,0578,1968,9178,6949,2149,3678,1859,3295,510
Tax-782-771-1,557-1,694-1,652-1,751-1,780-1,637-1,866-1,157
Profit After Tax2,3463,2866,6397,2237,0427,4637,5876,5487,4634,353
Dividends Paid
Retained Profit2,3463,2866,6397,2237,0427,4637,5876,5487,4634,353
Employee Costs27,39226,99951,14452,099
Number Of Employees1122
EBITDA*1,2191,5887,9019,0068,6878,9599,2348,1359,2665,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets228,765228,819228,901228,957229,044228,654228,654228,654228,654228,654
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets228,765228,819228,901228,957229,044228,654228,654228,654228,654228,654
Stock & work in progress
Trade Debtors1,516100
Group Debtors
Misc Debtors1001001001001004001,072100100
Cash13,47261,30758,73252,19444,89538,11529,80923,06716,7478,387
misc current assets
total current assets13,57261,40758,83252,29444,99540,03130,88123,16716,8478,487
total assets242,337290,226287,733281,251274,039268,685259,535251,821245,501237,141
Bank overdraft
Bank loan
Trade Creditors 1271,716232,688
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities182,266232,491233,269233,415233,282233,455233,484233,357233,585
total current liabilities182,266232,491233,269233,415233,409235,171233,484233,357233,585232,688
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2131465774
total long term liabilities2131465774
total liabilities182,287232,522233,315233,472233,483235,171233,484233,357233,585232,688
net assets60,05057,70454,41847,77940,55633,51426,05118,46411,9164,453
total shareholders funds60,05057,70454,41847,77940,55633,51426,05118,46411,9164,453
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit1,1651,5067,7808,8698,6528,9599,2348,1359,2665,489
Depreciation548212113735
Amortisation
Tax-782-771-1,557-1,694-1,652-1,751-1,780-1,637-1,866-1,157
Stock
Debtors-1,816844972100
Creditors-127-1,5891,716-232,688232,688
Accruals and Deferred Income-50,225-778-146133-173-29127-228233,585
Deferred Taxes & Provisions-10-15-11-1774
Cash flow from operations-49,798246,1877,3017,1638,0516,6096,2708,297236,920
Investing Activities
capital expenditure-65-50-425-228,654
Change in Investments
cash flow from investments-65-50-425-228,654
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,9632,5514164942255132506321
cash flow from financing1,9632,55141649422551325063121
cash and cash equivalents
cash-47,8352,5756,5387,2996,7808,3066,7426,3208,3608,387
overdraft
change in cash-47,8352,5756,5387,2996,7808,3066,7426,3208,3608,387

j brogan properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j brogan properties limited. Get real-time insights into j brogan properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J Brogan Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j brogan properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in BR3 area or any other competitors across 12 key performance metrics.

j brogan properties limited Ownership

J BROGAN PROPERTIES LIMITED group structure

J Brogan Properties Limited has no subsidiary companies.

Ultimate parent company

J BROGAN PROPERTIES LIMITED

08907042

J BROGAN PROPERTIES LIMITED Shareholders

carolyn brogan 50%
john brogan 50%

j brogan properties limited directors

J Brogan Properties Limited currently has 2 directors. The longest serving directors include Mr John Brogan (Feb 2014) and Ms Carolyn Brogan (Feb 2014).

officercountryagestartendrole
Mr John BroganEngland63 years Feb 2014- Director
Ms Carolyn BroganEngland63 years Feb 2014- Director

P&L

March 2024

turnover

0

0%

operating profit

1.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

60.1k

+0.04%

total assets

242.3k

-0.17%

cash

13.5k

-0.78%

net assets

Total assets minus all liabilities

j brogan properties limited company details

company number

08907042

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

EDWARDS CHARTERED ACCOUNTANTS

auditor

-

address

28 merlin grove, beckenham, kent, BR3 3HU

Bank

-

Legal Advisor

-

j brogan properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j brogan properties limited.

j brogan properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J BROGAN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

j brogan properties limited Companies House Filings - See Documents

datedescriptionview/download