cs1 gurnard limited

Live EstablishedMicroHealthy

cs1 gurnard limited Company Information

Share CS1 GURNARD LIMITED

Company Number

08909726

Shareholders

ruth symons

gabriella may symons

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

c/o apple accountancy, 5 holyrood street, newport, isle of wight, PO30 5AU

Website

-

cs1 gurnard limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CS1 GURNARD LIMITED at £1.4m based on a Turnover of £327.1k and 4.16x industry multiple (adjusted for size and gross margin).

cs1 gurnard limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CS1 GURNARD LIMITED at £0 based on an EBITDA of £-153.8k and a 7.22x industry multiple (adjusted for size and gross margin).

cs1 gurnard limited Estimated Valuation

£857.1k

Pomanda estimates the enterprise value of CS1 GURNARD LIMITED at £857.1k based on Net Assets of £478.6k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cs1 Gurnard Limited Overview

Cs1 Gurnard Limited is a live company located in newport, PO30 5AU with a Companies House number of 08909726. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 2014, it's largest shareholder is ruth symons with a 97.1% stake. Cs1 Gurnard Limited is a established, micro sized company, Pomanda has estimated its turnover at £327.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cs1 Gurnard Limited Health Check

Pomanda's financial health check has awarded Cs1 Gurnard Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £327.1k, make it smaller than the average company (£1.5m)

£327.1k - Cs1 Gurnard Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.2%)

6% - Cs1 Gurnard Limited

5.2% - Industry AVG

production

Production

with a gross margin of 61.9%, this company has a comparable cost of product (61.9%)

61.9% - Cs1 Gurnard Limited

61.9% - Industry AVG

profitability

Profitability

an operating margin of -47.2% make it less profitable than the average company (14.5%)

-47.2% - Cs1 Gurnard Limited

14.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Cs1 Gurnard Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Cs1 Gurnard Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.6k, this is equally as efficient (£160.7k)

£163.6k - Cs1 Gurnard Limited

£160.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cs1 Gurnard Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 273 days, this is slower than average (37 days)

273 days - Cs1 Gurnard Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cs1 Gurnard Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 116 weeks, this is more cash available to meet short term requirements (22 weeks)

116 weeks - Cs1 Gurnard Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (71.4%)

16.3% - Cs1 Gurnard Limited

71.4% - Industry AVG

CS1 GURNARD LIMITED financials

EXPORTms excel logo

Cs1 Gurnard Limited's latest turnover from March 2024 is estimated at £327.1 thousand and the company has net assets of £478.6 thousand. According to their latest financial statements, Cs1 Gurnard Limited has 2 employees and maintains cash reserves of £209.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover327,116329,805179,549275,9531,235,9523,556,5903,385,041525,36453,54719,537
Other Income Or Grants
Cost Of Sales124,808124,50657,43181,886343,079961,317859,795129,22716,4307,171
Gross Profit202,308205,299122,117194,067892,8732,595,2732,525,245396,13737,11712,367
Admin Expenses356,802317,383208,185406,632450,2582,482,8172,309,144329,456-125,981-241,189
Operating Profit-154,494-112,084-86,068-212,565442,615112,456216,10166,681163,098253,556
Interest Payable
Interest Receivable14,29315,2183,564593309264741213
Pre-Tax Profit-140,201-96,866-82,504-211,972442,923112,456216,10166,945163,839253,770
Tax-84,155-21,367-41,059-13,389-32,768-53,292
Profit After Tax-140,201-96,866-82,504-211,972358,76891,089175,04253,556131,071200,478
Dividends Paid
Retained Profit-140,201-96,866-82,504-211,972358,76891,089175,04253,556131,071200,478
Employee Costs69,97070,034103,286102,40464,38461,415717,230108,00027,62528,000
Number Of Employees22332226411
EBITDA*-153,756-111,100-84,755-212,565442,615112,456216,10166,681163,098253,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets362,616363,354364,338360,401360,401360,438360,438360,438141,893141,893
Intangible Assets
Investments & Other75151513737
Debtors (Due After 1 year)
Total Fixed Assets362,623363,405364,389360,452360,438360,438360,438360,438141,930141,893
Stock & work in progress
Trade Debtors6607,660107,593323,156202,27137,624100
Group Debtors
Misc Debtors
Cash209,379335,114381,018569,349617,627211,08885,367
misc current assets
total current assets209,379335,114381,678577,009725,220323,156202,27137,624211,08885,467
total assets572,002698,519746,067937,4611,085,658683,594562,709398,062353,018227,360
Bank overdraft
Bank loan
Trade Creditors 93,43879,75430,337139,22775,55432,3582,56212,95721,36926,782
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities93,43879,75430,337139,22775,55432,3582,56212,95721,36926,782
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities93,43879,75430,337139,22775,55432,3582,56212,95721,36926,782
net assets478,564618,765715,730798,2341,010,104651,236560,147385,105331,649200,578
total shareholders funds478,564618,765715,730798,2341,010,104651,236560,147385,105331,649200,578
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-154,494-112,084-86,068-212,565442,615112,456216,10166,681163,098253,556
Depreciation7389841,313
Amortisation
Tax-84,155-21,367-41,059-13,389-32,768-53,292
Stock
Debtors-660-7,000-99,933-215,563120,885164,64737,624-100100
Creditors13,68449,417-108,89063,67343,19629,796-10,395-8,412-5,41326,782
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-140,072-61,023-186,645-48,959617,2197,256125,017226,946
Investing Activities
capital expenditure-5,25037-218,545-141,893
Change in Investments-441437-3737
cash flow from investments44-5,250-14-218,508-37-141,893
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-99102100-100100
interest14,29315,2183,564593309264741213
cash flow from financing14,29315,1193,564695409164741313
cash and cash equivalents
cash-125,735-45,904-188,331-48,278617,627-211,088125,72185,367
overdraft
change in cash-125,735-45,904-188,331-48,278617,627-211,088125,72185,367

cs1 gurnard limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cs1 gurnard limited. Get real-time insights into cs1 gurnard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cs1 Gurnard Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cs1 gurnard limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO30 area or any other competitors across 12 key performance metrics.

cs1 gurnard limited Ownership

CS1 GURNARD LIMITED group structure

Cs1 Gurnard Limited has no subsidiary companies.

Ultimate parent company

CS1 GURNARD LIMITED

08909726

CS1 GURNARD LIMITED Shareholders

ruth symons 97.09%
gabriella may symons 0.97%
christopher symons 0.97%
benjamin elliot symons 0.97%

cs1 gurnard limited directors

Cs1 Gurnard Limited currently has 2 directors. The longest serving directors include Mr Christopher Symons (Feb 2014) and Ms Ruth Symons (Feb 2014).

officercountryagestartendrole
Mr Christopher Symons60 years Feb 2014- Director
Ms Ruth SymonsUnited Kingdom60 years Feb 2014- Director

P&L

March 2024

turnover

327.1k

-1%

operating profit

-154.5k

0%

gross margin

61.9%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

478.6k

-0.23%

total assets

572k

-0.18%

cash

209.4k

-0.38%

net assets

Total assets minus all liabilities

cs1 gurnard limited company details

company number

08909726

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

APPLE ACCOUNTANCY LIMITED

auditor

-

address

c/o apple accountancy, 5 holyrood street, newport, isle of wight, PO30 5AU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

cs1 gurnard limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cs1 gurnard limited.

cs1 gurnard limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CS1 GURNARD LIMITED. This can take several minutes, an email will notify you when this has completed.

cs1 gurnard limited Companies House Filings - See Documents

datedescriptionview/download