4cl consultancy ltd

Live EstablishedMicroHealthy

4cl consultancy ltd Company Information

Share 4CL CONSULTANCY LTD

Company Number

08915630

Shareholders

catharine joanna rebecca eades

Group Structure

View All

Industry

Data processing, hosting and related activities

 

Registered Address

4 church lane, weston turville, aylesbury, buckinghamshire, HP22 5SQ

Website

-

4cl consultancy ltd Estimated Valuation

£72.4k

Pomanda estimates the enterprise value of 4CL CONSULTANCY LTD at £72.4k based on a Turnover of £98.5k and 0.74x industry multiple (adjusted for size and gross margin).

4cl consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 4CL CONSULTANCY LTD at £0 based on an EBITDA of £-4.7k and a 4.09x industry multiple (adjusted for size and gross margin).

4cl consultancy ltd Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of 4CL CONSULTANCY LTD at £19.6k based on Net Assets of £8.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4cl Consultancy Ltd Overview

4cl Consultancy Ltd is a live company located in aylesbury, HP22 5SQ with a Companies House number of 08915630. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in February 2014, it's largest shareholder is catharine joanna rebecca eades with a 100% stake. 4cl Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £98.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4cl Consultancy Ltd Health Check

Pomanda's financial health check has awarded 4Cl Consultancy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £98.5k, make it smaller than the average company (£6.1m)

£98.5k - 4cl Consultancy Ltd

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.4%)

9% - 4cl Consultancy Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (60.3%)

31.3% - 4cl Consultancy Ltd

60.3% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (4.6%)

-4.8% - 4cl Consultancy Ltd

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - 4cl Consultancy Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.4k, the company has an equivalent pay structure (£75.4k)

£75.4k - 4cl Consultancy Ltd

£75.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.5k, this is less efficient (£164.4k)

£98.5k - 4cl Consultancy Ltd

£164.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (52 days)

109 days - 4cl Consultancy Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (37 days)

83 days - 4cl Consultancy Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4cl Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 4cl Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (57.4%)

70.9% - 4cl Consultancy Ltd

57.4% - Industry AVG

4CL CONSULTANCY LTD financials

EXPORTms excel logo

4Cl Consultancy Ltd's latest turnover from February 2024 is estimated at £98.5 thousand and the company has net assets of £8.6 thousand. According to their latest financial statements, 4Cl Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover98,50886,84087,18775,904158,484283,11691,610257,00537,62965,594
Other Income Or Grants
Cost Of Sales67,65360,97760,33451,313104,052196,92564,474176,68026,07445,176
Gross Profit30,85625,86226,85424,59154,43286,19127,13680,32511,55520,418
Admin Expenses35,55925,23624,33924,58946,76493,40771,09851,725-28,20619,384
Operating Profit-4,7036262,51527,668-7,216-43,96228,60039,7611,034
Interest Payable
Interest Receivable5514333
Pre-Tax Profit-4,7036262,51527,668-7,216-43,96228,65539,9041,067
Tax-119-478-1,457-5,731-7,981-224
Profit After Tax-4,7035072,03726,211-7,216-43,96222,92431,923843
Dividends Paid
Retained Profit-4,7035072,03726,211-7,216-43,96222,92431,923843
Employee Costs75,37069,74260,71156,10457,15955,44049,21295,96850,27844,377
Number Of Employees1111111211
EBITDA*-4,7036262,51527,668-7,216-43,96228,60039,8211,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets60120
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets60120
Stock & work in progress
Trade Debtors29,47427,68726,72522,15859,746113,81229,58974,5607,28213,902
Group Debtors
Misc Debtors
Cash43,93513,298
misc current assets
total current assets29,47427,68726,72522,15859,746113,81229,58974,56051,21727,200
total assets29,47427,68726,72522,15859,746113,81229,58974,56051,27727,320
Bank overdraft
Bank loan
Trade Creditors 15,45514,41813,96311,43349,023109,30017,86118,87018,41126,377
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,453
total current liabilities20,90814,41813,96311,43349,023109,30017,86118,87018,41126,377
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,90814,41813,96311,43349,023109,30017,86118,87018,41126,377
net assets8,56613,26912,76210,72510,7234,51211,72855,69032,866943
total shareholders funds8,56613,26912,76210,72510,7234,51211,72855,69032,866943
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit-4,7036262,51527,668-7,216-43,96228,60039,7611,034
Depreciation6060
Amortisation
Tax-119-478-1,457-5,731-7,981-224
Stock
Debtors1,7879624,567-37,588-54,06684,223-44,97167,278-6,62013,902
Creditors1,0374552,530-37,590-60,27791,439-1,009459-7,96626,377
Accruals and Deferred Income5,453
Deferred Taxes & Provisions
Cash flow from operations-43,95030,49413,345
Investing Activities
capital expenditure60-180
Change in Investments
cash flow from investments60-180
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest5514333
cash flow from financing-45143133
cash and cash equivalents
cash-43,93530,63713,298
overdraft
change in cash-43,93530,63713,298

4cl consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4cl consultancy ltd. Get real-time insights into 4cl consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4cl Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4cl consultancy ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.

4cl consultancy ltd Ownership

4CL CONSULTANCY LTD group structure

4Cl Consultancy Ltd has no subsidiary companies.

Ultimate parent company

4CL CONSULTANCY LTD

08915630

4CL CONSULTANCY LTD Shareholders

catharine joanna rebecca eades 100%

4cl consultancy ltd directors

4Cl Consultancy Ltd currently has 1 director, Miss Catharine Eades serving since Feb 2014.

officercountryagestartendrole
Miss Catharine EadesEngland47 years Feb 2014- Director

P&L

February 2024

turnover

98.5k

+13%

operating profit

-4.7k

0%

gross margin

31.4%

+5.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

8.6k

-0.35%

total assets

29.5k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

4cl consultancy ltd company details

company number

08915630

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

4 church lane, weston turville, aylesbury, buckinghamshire, HP22 5SQ

Bank

-

Legal Advisor

-

4cl consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 4cl consultancy ltd.

4cl consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4CL CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

4cl consultancy ltd Companies House Filings - See Documents

datedescriptionview/download