sa team ltd

Live EstablishedMicroRapid

sa team ltd Company Information

Share SA TEAM LTD

Company Number

08920652

Shareholders

rita de waal

gert rademeyer

Group Structure

View All

Industry

Artistic creation

 

Registered Address

155 vandyke, bracknell, RG12 8UT

sa team ltd Estimated Valuation

£57.7k

Pomanda estimates the enterprise value of SA TEAM LTD at £57.7k based on a Turnover of £152.3k and 0.38x industry multiple (adjusted for size and gross margin).

sa team ltd Estimated Valuation

£9k

Pomanda estimates the enterprise value of SA TEAM LTD at £9k based on an EBITDA of £1.7k and a 5.42x industry multiple (adjusted for size and gross margin).

sa team ltd Estimated Valuation

£63

Pomanda estimates the enterprise value of SA TEAM LTD at £63 based on Net Assets of £61 and 1.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sa Team Ltd Overview

Sa Team Ltd is a live company located in bracknell, RG12 8UT with a Companies House number of 08920652. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2014, it's largest shareholder is rita de waal with a 50% stake. Sa Team Ltd is a established, micro sized company, Pomanda has estimated its turnover at £152.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sa Team Ltd Health Check

Pomanda's financial health check has awarded Sa Team Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £152.3k, make it smaller than the average company (£320.4k)

£152.3k - Sa Team Ltd

£320.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (8.4%)

41% - Sa Team Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (48.1%)

22.5% - Sa Team Ltd

48.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (2.5%)

1.1% - Sa Team Ltd

2.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Sa Team Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Sa Team Ltd

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.1k, this is equally as efficient (£72k)

£76.1k - Sa Team Ltd

£72k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (15 days)

67 days - Sa Team Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (21 days)

59 days - Sa Team Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sa Team Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sa Team Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (27.9%)

99.8% - Sa Team Ltd

27.9% - Industry AVG

SA TEAM LTD financials

EXPORTms excel logo

Sa Team Ltd's latest turnover from March 2024 is estimated at £152.3 thousand and the company has net assets of £61. According to their latest financial statements, Sa Team Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover152,28065,72077,00054,89857,51685,95841,921126,901154,700130,382
Other Income Or Grants0000000000
Cost Of Sales118,07751,16257,94443,15142,50863,88930,50890,074110,26490,602
Gross Profit34,20214,55819,05611,74715,00822,06911,41336,82744,43639,780
Admin Expenses32,53816,1445,26018,8656,3813,38327,16362,63227,09337,561
Operating Profit1,664-1,58613,796-7,1188,62718,686-15,750-25,80517,3432,219
Interest Payable0000000000
Interest Receivable00000004510818
Pre-Tax Profit1,664-1,58613,796-7,1188,62718,686-15,750-25,76017,4512,237
Tax-4160-2,6210-1,639-3,55000-3,490-470
Profit After Tax1,248-1,58611,175-7,1186,98815,136-15,750-25,76013,9611,767
Dividends Paid0000000000
Retained Profit1,248-1,58611,175-7,1186,98815,136-15,750-25,76013,9611,767
Employee Costs55,65426,48125,99651,62549,30349,47449,92050,71851,66427,193
Number Of Employees2112222221
EBITDA*1,664-1,58613,796-7,1188,62718,686-15,750-25,80517,3432,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets5012,1971,9910000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets5012,1971,9910000000
Stock & work in progress0000000000
Trade Debtors28,04912,35617,2395,5365,82614,512726,89125,21321,359
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000036,0007,169
misc current assets0000000000
total current assets28,04912,35617,2395,5365,82614,512726,89161,21328,528
total assets28,55014,55319,2305,5365,82614,512726,89161,21328,528
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 19,33810,54011,2316,1039,48425,15825,78936,92345,38526,661
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities19,33810,54011,2316,1039,48425,15825,78936,92345,38526,661
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities9,1515,2007,60010,209000000
provisions0000000000
total long term liabilities9,1515,2007,60010,209000000
total liabilities28,48915,74018,83116,3129,48425,15825,78936,92345,38526,661
net assets61-1,187399-10,776-3,658-10,646-25,782-10,03215,8281,867
total shareholders funds61-1,187399-10,776-3,658-10,646-25,782-10,03215,8281,867
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit1,664-1,58613,796-7,1188,62718,686-15,750-25,80517,3432,219
Depreciation0000000000
Amortisation0000000000
Tax-4160-2,6210-1,639-3,55000-3,490-470
Stock0000000000
Debtors15,693-4,88311,703-290-8,68614,505-26,8841,6783,85421,359
Creditors8,798-6915,128-3,381-15,674-631-11,134-8,46218,72426,661
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-5,6472,6064,600-10,209000-35,94528,7237,051
Investing Activities
capital expenditure1,696-206-1,9910000000
Change in Investments0000000000
cash flow from investments1,696-206-1,9910000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities3,951-2,400-2,60910,209000000
share issue0000000-1000100
interest00000004510818
cash flow from financing3,951-2,400-2,60910,209000-55108118
cash and cash equivalents
cash0000000-36,00028,8317,169
overdraft0000000000
change in cash0000000-36,00028,8317,169

sa team ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sa team ltd. Get real-time insights into sa team ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sa Team Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sa team ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RG12 area or any other competitors across 12 key performance metrics.

sa team ltd Ownership

SA TEAM LTD group structure

Sa Team Ltd has no subsidiary companies.

Ultimate parent company

SA TEAM LTD

08920652

SA TEAM LTD Shareholders

rita de waal 50%
gert rademeyer 50%

sa team ltd directors

Sa Team Ltd currently has 2 directors. The longest serving directors include Mrs Rita De Waal (Mar 2014) and Mr Gert Rademeyer (Mar 2014).

officercountryagestartendrole
Mrs Rita De WaalEngland62 years Mar 2014- Director
Mr Gert RademeyerEngland49 years Mar 2014- Director

P&L

March 2024

turnover

152.3k

+132%

operating profit

1.7k

0%

gross margin

22.5%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

61

-1.05%

total assets

28.6k

+0.96%

cash

0

0%

net assets

Total assets minus all liabilities

sa team ltd company details

company number

08920652

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

PKB ACCOUNTANTS LIMITED

auditor

-

address

155 vandyke, bracknell, RG12 8UT

Bank

-

Legal Advisor

-

sa team ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sa team ltd.

sa team ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SA TEAM LTD. This can take several minutes, an email will notify you when this has completed.

sa team ltd Companies House Filings - See Documents

datedescriptionview/download