sa team ltd Company Information
Company Number
08920652
Next Accounts
Dec 2025
Shareholders
rita de waal
gert rademeyer
Group Structure
View All
Industry
Artistic creation
Registered Address
155 vandyke, bracknell, RG12 8UT
Website
www.sateambuilding.co.zasa team ltd Estimated Valuation
Pomanda estimates the enterprise value of SA TEAM LTD at £57.7k based on a Turnover of £152.3k and 0.38x industry multiple (adjusted for size and gross margin).
sa team ltd Estimated Valuation
Pomanda estimates the enterprise value of SA TEAM LTD at £9k based on an EBITDA of £1.7k and a 5.42x industry multiple (adjusted for size and gross margin).
sa team ltd Estimated Valuation
Pomanda estimates the enterprise value of SA TEAM LTD at £63 based on Net Assets of £61 and 1.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sa Team Ltd Overview
Sa Team Ltd is a live company located in bracknell, RG12 8UT with a Companies House number of 08920652. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2014, it's largest shareholder is rita de waal with a 50% stake. Sa Team Ltd is a established, micro sized company, Pomanda has estimated its turnover at £152.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sa Team Ltd Health Check
Pomanda's financial health check has awarded Sa Team Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

2 Regular

6 Weak

Size
annual sales of £152.3k, make it smaller than the average company (£320.4k)
- Sa Team Ltd
£320.4k - Industry AVG

Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (8.4%)
- Sa Team Ltd
8.4% - Industry AVG

Production
with a gross margin of 22.5%, this company has a higher cost of product (48.1%)
- Sa Team Ltd
48.1% - Industry AVG

Profitability
an operating margin of 1.1% make it less profitable than the average company (2.5%)
- Sa Team Ltd
2.5% - Industry AVG

Employees
with 2 employees, this is below the industry average (6)
2 - Sa Team Ltd
6 - Industry AVG

Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
- Sa Team Ltd
£27.8k - Industry AVG

Efficiency
resulting in sales per employee of £76.1k, this is equally as efficient (£72k)
- Sa Team Ltd
£72k - Industry AVG

Debtor Days
it gets paid by customers after 67 days, this is later than average (15 days)
- Sa Team Ltd
15 days - Industry AVG

Creditor Days
its suppliers are paid after 59 days, this is slower than average (21 days)
- Sa Team Ltd
21 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sa Team Ltd
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sa Team Ltd
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (27.9%)
99.8% - Sa Team Ltd
27.9% - Industry AVG
SA TEAM LTD financials

Sa Team Ltd's latest turnover from March 2024 is estimated at £152.3 thousand and the company has net assets of £61. According to their latest financial statements, Sa Team Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 501 | 2,197 | 1,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 501 | 2,197 | 1,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 28,049 | 12,356 | 17,239 | 5,536 | 5,826 | 14,512 | 7 | 26,891 | 25,213 | 21,359 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,000 | 7,169 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 28,049 | 12,356 | 17,239 | 5,536 | 5,826 | 14,512 | 7 | 26,891 | 61,213 | 28,528 |
total assets | 28,550 | 14,553 | 19,230 | 5,536 | 5,826 | 14,512 | 7 | 26,891 | 61,213 | 28,528 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 19,338 | 10,540 | 11,231 | 6,103 | 9,484 | 25,158 | 25,789 | 36,923 | 45,385 | 26,661 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 19,338 | 10,540 | 11,231 | 6,103 | 9,484 | 25,158 | 25,789 | 36,923 | 45,385 | 26,661 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 9,151 | 5,200 | 7,600 | 10,209 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 9,151 | 5,200 | 7,600 | 10,209 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 28,489 | 15,740 | 18,831 | 16,312 | 9,484 | 25,158 | 25,789 | 36,923 | 45,385 | 26,661 |
net assets | 61 | -1,187 | 399 | -10,776 | -3,658 | -10,646 | -25,782 | -10,032 | 15,828 | 1,867 |
total shareholders funds | 61 | -1,187 | 399 | -10,776 | -3,658 | -10,646 | -25,782 | -10,032 | 15,828 | 1,867 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 15,693 | -4,883 | 11,703 | -290 | -8,686 | 14,505 | -26,884 | 1,678 | 3,854 | 21,359 |
Creditors | 8,798 | -691 | 5,128 | -3,381 | -15,674 | -631 | -11,134 | -8,462 | 18,724 | 26,661 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 3,951 | -2,400 | -2,609 | 10,209 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,000 | 28,831 | 7,169 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,000 | 28,831 | 7,169 |
sa team ltd Credit Report and Business Information
Sa Team Ltd Competitor Analysis

Perform a competitor analysis for sa team ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RG12 area or any other competitors across 12 key performance metrics.
sa team ltd Ownership
SA TEAM LTD group structure
Sa Team Ltd has no subsidiary companies.
Ultimate parent company
SA TEAM LTD
08920652
sa team ltd directors
Sa Team Ltd currently has 2 directors. The longest serving directors include Mrs Rita De Waal (Mar 2014) and Mr Gert Rademeyer (Mar 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Rita De Waal | England | 62 years | Mar 2014 | - | Director |
Mr Gert Rademeyer | England | 49 years | Mar 2014 | - | Director |
P&L
March 2024turnover
152.3k
+132%
operating profit
1.7k
0%
gross margin
22.5%
+1.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
61
-1.05%
total assets
28.6k
+0.96%
cash
0
0%
net assets
Total assets minus all liabilities
sa team ltd company details
company number
08920652
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
PKB ACCOUNTANTS LIMITED
auditor
-
address
155 vandyke, bracknell, RG12 8UT
Bank
-
Legal Advisor
-
sa team ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sa team ltd.
sa team ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SA TEAM LTD. This can take several minutes, an email will notify you when this has completed.
sa team ltd Companies House Filings - See Documents
date | description | view/download |
---|