j & m properties (berkshire) limited

Live EstablishedSmallRapid

j & m properties (berkshire) limited Company Information

Share J & M PROPERTIES (BERKSHIRE) LIMITED

Company Number

08921020

Directors

Mark Goggin

Shareholders

mark goggin

suzanne goggin

Group Structure

View All

Industry

Wholesale of office furniture

 

Registered Address

the old dairy, home farm, purley village, purley upon thames, berkshire, RG8 8AX

Website

-

j & m properties (berkshire) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of J & M PROPERTIES (BERKSHIRE) LIMITED at £1.1m based on a Turnover of £4m and 0.27x industry multiple (adjusted for size and gross margin).

j & m properties (berkshire) limited Estimated Valuation

£111.9k

Pomanda estimates the enterprise value of J & M PROPERTIES (BERKSHIRE) LIMITED at £111.9k based on an EBITDA of £38k and a 2.94x industry multiple (adjusted for size and gross margin).

j & m properties (berkshire) limited Estimated Valuation

£79.9k

Pomanda estimates the enterprise value of J & M PROPERTIES (BERKSHIRE) LIMITED at £79.9k based on Net Assets of £40.5k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J & M Properties (berkshire) Limited Overview

J & M Properties (berkshire) Limited is a live company located in purley upon thames, RG8 8AX with a Companies House number of 08921020. It operates in the wholesale of office furniture sector, SIC Code 46650. Founded in March 2014, it's largest shareholder is mark goggin with a 50% stake. J & M Properties (berkshire) Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J & M Properties (berkshire) Limited Health Check

Pomanda's financial health check has awarded J & M Properties (Berkshire) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4m, make it smaller than the average company (£19m)

£4m - J & M Properties (berkshire) Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (16.6%)

32% - J & M Properties (berkshire) Limited

16.6% - Industry AVG

production

Production

with a gross margin of 22%, this company has a comparable cost of product (26.2%)

22% - J & M Properties (berkshire) Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (4.2%)

0.9% - J & M Properties (berkshire) Limited

4.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (50)

7 - J & M Properties (berkshire) Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.5k, the company has an equivalent pay structure (£54.5k)

£54.5k - J & M Properties (berkshire) Limited

£54.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £576.2k, this is more efficient (£484.6k)

£576.2k - J & M Properties (berkshire) Limited

£484.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (56 days)

1 days - J & M Properties (berkshire) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 244 days, this is slower than average (46 days)

244 days - J & M Properties (berkshire) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J & M Properties (berkshire) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J & M Properties (berkshire) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (79%)

98.3% - J & M Properties (berkshire) Limited

79% - Industry AVG

J & M PROPERTIES (BERKSHIRE) LIMITED financials

EXPORTms excel logo

J & M Properties (Berkshire) Limited's latest turnover from March 2024 is estimated at £4 million and the company has net assets of £40.5 thousand. According to their latest financial statements, we estimate that J & M Properties (Berkshire) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover4,033,0582,676,5971,754,1481,764,2691,447,971519,982520,22087,81411
Other Income Or Grants
Cost Of Sales3,145,0082,050,4421,370,8341,303,6131,071,612412,373397,25966,7188
Gross Profit888,050626,155383,314460,656376,359107,609122,96121,0963
Admin Expenses850,005645,402401,231429,112363,38798,040116,34221,0963
Operating Profit38,045-19,247-17,91731,54412,9729,5696,619
Interest Payable
Interest Receivable
Pre-Tax Profit38,045-19,247-17,91731,54412,9729,5696,619
Tax-9,511-5,993-2,465-1,818-1,258
Profit After Tax28,534-19,247-17,91725,55110,5077,7515,361
Dividends Paid
Retained Profit28,534-19,247-17,91725,55110,5077,7515,361
Employee Costs381,360282,00738,06139,07841,66737,17135,93736,39337,479
Number Of Employees751111111
EBITDA*38,045-19,247-17,91731,54412,9729,5696,619

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets2,405,7142,100,1391,891,6741,701,123995,202387,004386,004
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,405,7142,100,1391,891,6741,701,123995,202387,004386,004
Stock & work in progress
Trade Debtors16,58816,47424,82915,08232,89019,22214,41022
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets16,58816,47424,82915,08232,89019,22214,41022
total assets2,422,3022,116,6131,916,5031,716,2051,028,092406,226400,41422
Bank overdraft
Bank loan
Trade Creditors 2,109,5591,836,6901,665,4811,583,835982,273381,914393,853
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,109,5591,836,6901,665,4811,583,835982,273381,914393,853
loans
hp & lease commitments
Accruals and Deferred Income142,728102,51270,05333,20022,20011,2001,200
other liabilities129,475165,405149,71650,000
provisions
total long term liabilities272,203267,917219,76983,20022,20011,2001,200
total liabilities2,381,7622,104,6071,885,2501,667,0351,004,473393,114395,053
net assets40,54012,00631,25349,17023,61913,1125,36122
total shareholders funds40,54012,00631,25349,17023,61913,1125,36122
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit38,045-19,247-17,91731,54412,9729,5696,619
Depreciation
Amortisation
Tax-9,511-5,993-2,465-1,818-1,258
Stock
Debtors114-8,3559,747-17,80813,6684,81214,4082
Creditors272,869171,20981,646601,562600,359-11,939393,853
Accruals and Deferred Income40,21632,45936,85311,00011,00010,0001,200
Deferred Taxes & Provisions
Cash flow from operations341,505192,77690,835655,921608,1981,000386,006-2
Investing Activities
capital expenditure-305,575-208,465-190,551-705,921-608,198-1,000-386,004
Change in Investments
cash flow from investments-305,575-208,465-190,551-705,921-608,198-1,000-386,004
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-35,93015,68999,71650,000
share issue-22
interest
cash flow from financing-35,93015,68999,71650,000-22
cash and cash equivalents
cash
overdraft
change in cash

j & m properties (berkshire) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & m properties (berkshire) limited. Get real-time insights into j & m properties (berkshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J & M Properties (berkshire) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j & m properties (berkshire) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RG8 area or any other competitors across 12 key performance metrics.

j & m properties (berkshire) limited Ownership

J & M PROPERTIES (BERKSHIRE) LIMITED group structure

J & M Properties (Berkshire) Limited has no subsidiary companies.

Ultimate parent company

J & M PROPERTIES (BERKSHIRE) LIMITED

08921020

J & M PROPERTIES (BERKSHIRE) LIMITED Shareholders

mark goggin 50%
suzanne goggin 50%

j & m properties (berkshire) limited directors

J & M Properties (Berkshire) Limited currently has 1 director, Mr Mark Goggin serving since Mar 2014.

officercountryagestartendrole
Mr Mark GogginEngland57 years Mar 2014- Director

P&L

March 2024

turnover

4m

+51%

operating profit

38k

0%

gross margin

22.1%

-5.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

40.5k

+2.38%

total assets

2.4m

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

j & m properties (berkshire) limited company details

company number

08921020

Type

Private limited with Share Capital

industry

46650 - Wholesale of office furniture

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

southern counties office furniture limited (October 2016)

accountant

-

auditor

-

address

the old dairy, home farm, purley village, purley upon thames, berkshire, RG8 8AX

Bank

-

Legal Advisor

-

j & m properties (berkshire) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to j & m properties (berkshire) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

j & m properties (berkshire) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & M PROPERTIES (BERKSHIRE) LIMITED. This can take several minutes, an email will notify you when this has completed.

j & m properties (berkshire) limited Companies House Filings - See Documents

datedescriptionview/download