permanent property limited

2

permanent property limited Company Information

Share PERMANENT PROPERTY LIMITED
Live 
EstablishedSmallHealthy

Company Number

08921379

Registered Address

unit 3a broadfield court, sheffield, S8 0XF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jonathan Coulthard10 Years

Jane Bibby10 Years

View All

Shareholders

jonathan mark coulthard 30.7%

ruth elizabeth coulthard 30.6%

View All

permanent property limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of PERMANENT PROPERTY LIMITED at £2.1m based on a Turnover of £676k and 3.15x industry multiple (adjusted for size and gross margin).

permanent property limited Estimated Valuation

£658.5k

Pomanda estimates the enterprise value of PERMANENT PROPERTY LIMITED at £658.5k based on an EBITDA of £91.4k and a 7.21x industry multiple (adjusted for size and gross margin).

permanent property limited Estimated Valuation

£424.2k

Pomanda estimates the enterprise value of PERMANENT PROPERTY LIMITED at £424.2k based on Net Assets of £261.8k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Permanent Property Limited Overview

Permanent Property Limited is a live company located in sheffield, S8 0XF with a Companies House number of 08921379. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2014, it's largest shareholder is jonathan mark coulthard with a 30.7% stake. Permanent Property Limited is a established, small sized company, Pomanda has estimated its turnover at £676k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Permanent Property Limited Health Check

Pomanda's financial health check has awarded Permanent Property Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £676k, make it in line with the average company (£799k)

£676k - Permanent Property Limited

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (1.9%)

6% - Permanent Property Limited

1.9% - Industry AVG

production

Production

with a gross margin of 75%, this company has a comparable cost of product (75%)

75% - Permanent Property Limited

75% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it less profitable than the average company (36.8%)

13.5% - Permanent Property Limited

36.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Permanent Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Permanent Property Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169k, this is equally as efficient (£169k)

£169k - Permanent Property Limited

£169k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Permanent Property Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Permanent Property Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Permanent Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)

3 weeks - Permanent Property Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.5%, this is a higher level of debt than the average (63.1%)

77.5% - Permanent Property Limited

63.1% - Industry AVG

PERMANENT PROPERTY LIMITED financials

EXPORTms excel logo

Permanent Property Limited's latest turnover from March 2023 is estimated at £676 thousand and the company has net assets of £261.8 thousand. According to their latest financial statements, Permanent Property Limited has 4 employees and maintains cash reserves of £46.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover675,999578,024300,788566,469573,997294,286289,551359,7411,165,898
Other Income Or Grants000000000
Cost Of Sales168,817147,32074,524145,090150,03673,57172,914101,329387,799
Gross Profit507,183430,704226,264421,378423,961220,715216,637258,413778,099
Admin Expenses415,791348,300149,936347,781357,241154,600142,779249,010779,134
Operating Profit91,39282,40476,32873,59766,72066,11573,8589,403-1,035
Interest Payable32,96325,18925,85627,73331,66630,11328,84015,3930
Interest Receivable1,97837151351244724330
Pre-Tax Profit60,40657,58650,52345,89935,17836,04945,041-5,957-1,035
Tax-11,477-10,941-9,599-8,721-6,684-6,849-9,00800
Profit After Tax48,92946,64540,92437,17828,49429,20036,033-5,957-1,035
Dividends Paid000000000
Retained Profit48,92946,64540,92437,17828,49429,20036,033-5,957-1,035
Employee Costs121,493115,166107,335109,570108,230103,733102,208104,129208,000
Number Of Employees444444448
EBITDA*91,39282,40476,32873,59766,72066,11573,85817,275-1,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets00000000358,864
Intangible Assets000000000
Investments & Other1,117,2571,117,2571,117,2571,117,2571,117,2571,116,8041,116,8041,100,0000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,117,2571,117,2571,117,2571,117,2571,117,2571,116,8041,116,8041,100,000358,864
Stock & work in progress000000000
Trade Debtors0000000079,393
Group Debtors000000000
Misc Debtors0005,5585,5585,5585,55822,8660
Cash46,57146,50452,31349,43720,29912,8275,79413,02562
misc current assets000000000
total current assets46,57146,50452,31354,99525,85718,38511,35235,89179,455
total assets1,163,8281,163,7611,169,5701,172,2521,143,1141,135,1891,128,1561,135,891438,319
Bank overdraft9,10512,29913,44313,17912,57517,14730,05415,4850
Bank loan000000000
Trade Creditors 001,050005,25010,70528,926439,350
Group/Directors Accounts573,934573,934573,934573,934573,934573,934623,913624,9090
other short term finances000000000
hp & lease commitments000000000
other current liabilities25,52823,77722,90018,69414,03913,0697,8123,0000
total current liabilities608,567610,010611,327605,807600,548609,400672,484672,320439,350
loans287,181334,600385,987435,113448,412460,129419,212458,1400
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions6,2506,2506,0006,0006,0006,0006,0006,0000
total long term liabilities293,431340,850391,987441,113454,412466,129425,212464,1400
total liabilities901,998950,8601,003,3141,046,9201,054,9601,075,5291,097,6961,136,460439,350
net assets261,830212,901166,256125,33288,15459,66030,460-569-1,031
total shareholders funds261,830212,901166,256125,33288,15459,66030,460-569-1,031
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit91,39282,40476,32873,59766,72066,11573,8589,403-1,035
Depreciation00000007,8720
Amortisation000000000
Tax-11,477-10,941-9,599-8,721-6,684-6,849-9,00800
Stock000000000
Debtors00-5,558000-17,308-56,52779,393
Creditors0-1,0501,0500-5,250-5,455-18,221-410,424439,350
Accruals and Deferred Income1,7518774,2064,6559705,2574,8123,0000
Deferred Taxes & Provisions0250000006,0000
Cash flow from operations81,66671,54077,54369,53155,75659,06868,749-327,622358,922
Investing Activities
capital expenditure0000000350,992-358,864
Change in Investments0000453016,8041,100,0000
cash flow from investments0000-4530-16,804-749,008-358,864
Financing Activities
Bank loans000000000
Group/Directors Accounts00000-49,979-996624,9090
Other Short Term Loans 000000000
Long term loans-47,419-51,387-49,126-13,299-11,71740,917-38,928458,1400
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000-5,0046,4194
interest-30,985-24,818-25,805-27,698-31,542-30,066-28,816-15,3600
cash flow from financing-78,404-76,205-74,931-40,997-43,259-39,128-73,7441,074,1084
cash and cash equivalents
cash67-5,8092,87629,1387,4727,033-7,23112,96362
overdraft-3,194-1,144264604-4,572-12,90714,56915,4850
change in cash3,261-4,6652,61228,53412,04419,940-21,800-2,52262

permanent property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for permanent property limited. Get real-time insights into permanent property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Permanent Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for permanent property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S 8 area or any other competitors across 12 key performance metrics.

permanent property limited Ownership

PERMANENT PROPERTY LIMITED group structure

Permanent Property Limited has no subsidiary companies.

Ultimate parent company

PERMANENT PROPERTY LIMITED

08921379

PERMANENT PROPERTY LIMITED Shareholders

jonathan mark coulthard 30.7%
ruth elizabeth coulthard 30.6%
timothy peter birtles 19.4%
jane marie bibby 19.3%

permanent property limited directors

Permanent Property Limited currently has 4 directors. The longest serving directors include Mr Jonathan Coulthard (Mar 2014) and Ms Jane Bibby (Mar 2014).

officercountryagestartendrole
Mr Jonathan CoulthardEngland62 years Mar 2014- Director
Ms Jane BibbyUnited Kingdom52 years Mar 2014- Director
Mrs Ruth CoulthardEngland61 years Mar 2014- Director
Mr Timothy BirtlesUnited Kingdom54 years Mar 2014- Director

P&L

March 2023

turnover

676k

+17%

operating profit

91.4k

0%

gross margin

75.1%

+0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

261.8k

+0.23%

total assets

1.2m

0%

cash

46.6k

0%

net assets

Total assets minus all liabilities

permanent property limited company details

company number

08921379

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

unit 3a broadfield court, sheffield, S8 0XF

Bank

-

Legal Advisor

-

permanent property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to permanent property limited.

charges

permanent property limited Companies House Filings - See Documents

datedescriptionview/download