little darlings london ltd Company Information
Company Number
08925945
Next Accounts
Dec 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Other personal service activities n.e.c.
Directors
Shareholders
diane adams
Group Structure
View All
Contact
Registered Address
35 grafton way, london, W1T 5DB
Website
littledarlingslondon1.co.uklittle darlings london ltd Estimated Valuation
Pomanda estimates the enterprise value of LITTLE DARLINGS LONDON LTD at £2.4m based on a Turnover of £1.1m and 2.13x industry multiple (adjusted for size and gross margin).
little darlings london ltd Estimated Valuation
Pomanda estimates the enterprise value of LITTLE DARLINGS LONDON LTD at £373.4k based on an EBITDA of £65.7k and a 5.68x industry multiple (adjusted for size and gross margin).
little darlings london ltd Estimated Valuation
Pomanda estimates the enterprise value of LITTLE DARLINGS LONDON LTD at £274.3k based on Net Assets of £137.9k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Little Darlings London Ltd Overview
Little Darlings London Ltd is a live company located in london, W1T 5DB with a Companies House number of 08925945. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2014, it's largest shareholder is diane adams with a 100% stake. Little Darlings London Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Little Darlings London Ltd Health Check
Pomanda's financial health check has awarded Little Darlings London Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
1 Weak
Size
annual sales of £1.1m, make it larger than the average company (£887.6k)
- Little Darlings London Ltd
£887.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.6%)
- Little Darlings London Ltd
6.6% - Industry AVG
Production
with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)
- Little Darlings London Ltd
56.9% - Industry AVG
Profitability
an operating margin of 5.6% make it less profitable than the average company (17.8%)
- Little Darlings London Ltd
17.8% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (9)
9 - Little Darlings London Ltd
9 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Little Darlings London Ltd
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £126.4k, this is equally as efficient (£126.4k)
- Little Darlings London Ltd
£126.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Little Darlings London Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Little Darlings London Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Little Darlings London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 100 weeks, this is more cash available to meet short term requirements (35 weeks)
100 weeks - Little Darlings London Ltd
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (50.4%)
37.9% - Little Darlings London Ltd
50.4% - Industry AVG
LITTLE DARLINGS LONDON LTD financials
Little Darlings London Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £137.9 thousand. According to their latest financial statements, Little Darlings London Ltd has 9 employees and maintains cash reserves of £77.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13,929 | 12,936 | 14,469 | 16,274 | 9,093 | 5,698 | 3,964 | 1,525 | 361 | 481 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13,929 | 12,936 | 14,469 | 16,274 | 9,093 | 5,698 | 3,964 | 1,525 | 361 | 481 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 130,810 | 104,903 | 124,212 | 119,682 | 87,293 | 27,281 | 9,513 | 0 | 0 | 0 |
Cash | 77,290 | 47,416 | 27,901 | 38,222 | 24,919 | 71,127 | 87,089 | 66,548 | 40,380 | 15,866 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 208,100 | 152,319 | 152,113 | 157,904 | 112,212 | 98,408 | 96,602 | 66,548 | 40,380 | 15,866 |
total assets | 222,029 | 165,255 | 166,582 | 174,178 | 121,305 | 104,106 | 100,566 | 68,073 | 40,741 | 16,347 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,792 | 10,756 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 39,993 | 26,882 | 29,283 | 29,940 | 37,005 | 24,827 | 22,321 | 21,327 | 0 | 0 |
total current liabilities | 39,993 | 26,882 | 29,283 | 29,940 | 37,005 | 24,827 | 22,321 | 21,327 | 25,792 | 10,756 |
loans | 44,122 | 47,088 | 47,590 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,380 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 44,122 | 47,088 | 47,590 | 50,000 | 0 | 0 | 0 | 0 | 3,380 | 0 |
total liabilities | 84,115 | 73,970 | 76,873 | 79,940 | 37,005 | 24,827 | 22,321 | 21,327 | 29,172 | 10,756 |
net assets | 137,914 | 91,285 | 89,709 | 94,238 | 84,300 | 79,279 | 78,245 | 46,746 | 11,569 | 5,591 |
total shareholders funds | 137,914 | 91,285 | 89,709 | 94,238 | 84,300 | 79,279 | 78,245 | 46,746 | 11,569 | 5,591 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 1,707 | 1,533 | 1,805 | 854 | 855 | 699 | 120 | 161 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 25,907 | -19,309 | 4,530 | 32,389 | 60,012 | 17,768 | 9,513 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,792 | 15,036 | 10,756 |
Accruals and Deferred Income | 13,111 | -2,401 | -657 | -7,065 | 12,178 | 2,506 | 994 | 17,947 | 3,380 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -2,966 | -502 | -2,410 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 29,874 | 19,515 | -10,321 | 13,303 | -46,208 | -15,962 | 20,541 | 26,168 | 24,514 | 15,866 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 29,874 | 19,515 | -10,321 | 13,303 | -46,208 | -15,962 | 20,541 | 26,168 | 24,514 | 15,866 |
little darlings london ltd Credit Report and Business Information
Little Darlings London Ltd Competitor Analysis
Perform a competitor analysis for little darlings london ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.
little darlings london ltd Ownership
LITTLE DARLINGS LONDON LTD group structure
Little Darlings London Ltd has no subsidiary companies.
Ultimate parent company
LITTLE DARLINGS LONDON LTD
08925945
little darlings london ltd directors
Little Darlings London Ltd currently has 1 director, Ms Diane Adams serving since Mar 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Diane Adams | United Kingdom | 57 years | Mar 2014 | - | Director |
P&L
March 2024turnover
1.1m
+5%
operating profit
64k
0%
gross margin
57%
-1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
137.9k
+0.51%
total assets
222k
+0.34%
cash
77.3k
+0.63%
net assets
Total assets minus all liabilities
little darlings london ltd company details
company number
08925945
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
96090 - Other personal service activities n.e.c.
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
35 grafton way, london, W1T 5DB
Bank
-
Legal Advisor
-
little darlings london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to little darlings london ltd.
little darlings london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LITTLE DARLINGS LONDON LTD. This can take several minutes, an email will notify you when this has completed.
little darlings london ltd Companies House Filings - See Documents
date | description | view/download |
---|