skilton skips ltd

Live EstablishedMicroHealthy

skilton skips ltd Company Information

Share SKILTON SKIPS LTD

Company Number

08928871

Shareholders

gail penfold

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

 

Registered Address

2nd floor (right) downe house, 303 high street, orpington, kent, BR6 0NN

skilton skips ltd Estimated Valuation

£205.5k

Pomanda estimates the enterprise value of SKILTON SKIPS LTD at £205.5k based on a Turnover of £338.2k and 0.61x industry multiple (adjusted for size and gross margin).

skilton skips ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SKILTON SKIPS LTD at £0 based on an EBITDA of £-27.4k and a 3.71x industry multiple (adjusted for size and gross margin).

skilton skips ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SKILTON SKIPS LTD at £0 based on Net Assets of £-57.8k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skilton Skips Ltd Overview

Skilton Skips Ltd is a live company located in orpington, BR6 0NN with a Companies House number of 08928871. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in March 2014, it's largest shareholder is gail penfold with a 100% stake. Skilton Skips Ltd is a established, micro sized company, Pomanda has estimated its turnover at £338.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skilton Skips Ltd Health Check

Pomanda's financial health check has awarded Skilton Skips Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £338.2k, make it smaller than the average company (£15m)

£338.2k - Skilton Skips Ltd

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.3%)

11% - Skilton Skips Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)

25.4% - Skilton Skips Ltd

25.4% - Industry AVG

profitability

Profitability

an operating margin of -12.9% make it less profitable than the average company (8.2%)

-12.9% - Skilton Skips Ltd

8.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (41)

3 - Skilton Skips Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Skilton Skips Ltd

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.7k, this is less efficient (£249.3k)

£112.7k - Skilton Skips Ltd

£249.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (33 days)

21 days - Skilton Skips Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (27 days)

14 days - Skilton Skips Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skilton Skips Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Skilton Skips Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.1%, this is a higher level of debt than the average (69.5%)

133.1% - Skilton Skips Ltd

69.5% - Industry AVG

SKILTON SKIPS LTD financials

EXPORTms excel logo

Skilton Skips Ltd's latest turnover from March 2024 is estimated at £338.2 thousand and the company has net assets of -£57.8 thousand. According to their latest financial statements, Skilton Skips Ltd has 3 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover338,247403,623193,402247,281234,647385,249288,979209,412170,12023,4870
Other Income Or Grants00000000000
Cost Of Sales252,461309,928145,698190,100181,900307,537229,210164,470134,09019,1930
Gross Profit85,78793,69647,70457,18152,74777,71259,76844,94236,0314,2950
Admin Expenses129,517113,86650,44431,64923,23684,80882,22065,69410,2237220
Operating Profit-43,730-20,170-2,74025,53229,511-7,096-22,452-20,75225,8083,5730
Interest Payable2,6422,5002,3131,853535404923000
Interest Receivable22113321566253395720
Pre-Tax Profit-46,151-22,536-5,03223,68428,981-7,074-22,448-20,73725,8653,5750
Tax000-4,500-5,506000-5,173-7510
Profit After Tax-46,151-22,536-5,03219,18423,475-7,074-22,448-20,73720,6922,8240
Dividends Paid00000000000
Retained Profit-46,151-22,536-5,03219,18423,475-7,074-22,448-20,73720,6922,8240
Employee Costs130,659123,34276,05472,00273,612101,81166,63060,60862,66730,5830
Number Of Employees33222322210
EBITDA*-27,3941,56417,84039,12639,265763-13,383-9,99828,3045,7430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets148,125167,630189,364151,69993,23566,03553,89461,22521,44419,5300
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets148,125167,630189,364151,69993,23566,03553,89461,22521,44419,5300
Stock & work in progress00000000000
Trade Debtors20,00001,534000008,3643,8000
Group Debtors00000000000
Misc Debtors1,2010005006,3571,076589000
Cash5,1893,2373,0332,5886,9414,44612,1289,11621,9788230
misc current assets00000000000
total current assets26,3903,2374,5672,5887,44110,80313,2049,70530,3424,6230
total assets174,515170,867193,931154,287100,67676,83867,09870,93051,78624,1530
Bank overdraft0006,51417,102437751751000
Bank loan00000000000
Trade Creditors 9,8633,41614,1176,6521,7209,16315,1329511,7321,6950
Group/Directors Accounts00000000015,7270
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities199,365155,226144,03286,29273,03477,39654,74844,83322,24800
total current liabilities209,228158,642158,14999,45891,85686,99670,63146,53523,98017,4220
loans23,08923,87624,89737,1330000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00001,5765,3586,97311,207000
provisions0001,77910,51111,2269,16210,4084,2893,9060
total long term liabilities23,08923,87624,89738,91212,08716,58416,13521,6154,2893,9060
total liabilities232,317182,518183,046138,370103,943103,58086,76668,15028,26921,3280
net assets-57,802-11,65110,88515,917-3,267-26,742-19,6682,78023,5172,8250
total shareholders funds-57,802-11,65110,88515,917-3,267-26,742-19,6682,78023,5172,8250
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-43,730-20,170-2,74025,53229,511-7,096-22,452-20,75225,8083,5730
Depreciation16,33621,73420,58013,5949,7547,8599,06910,7542,4962,1700
Amortisation00000000000
Tax000-4,500-5,506000-5,173-7510
Stock00000000000
Debtors21,201-1,5341,534-500-5,8575,281487-7,7754,5643,8000
Creditors6,447-10,7017,4654,932-7,443-5,96914,181-781371,6950
Accruals and Deferred Income44,13911,19457,74013,258-4,36222,6489,91522,58522,24800
Deferred Taxes & Provisions00-1,779-8,732-7152,064-1,2466,1193833,9060
Cash flow from operations1,9913,59179,73244,58427,09614,2258,98025,70041,2356,7930
Investing Activities
capital expenditure3,1690-58,245-72,058-36,954-20,000-1,738-50,535-4,410-21,7000
Change in Investments00000000000
cash flow from investments3,1690-58,245-72,058-36,954-20,000-1,738-50,535-4,410-21,7000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000-15,72715,7270
Other Short Term Loans 00000000000
Long term loans-787-1,021-12,23637,1330000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000-1,576-3,782-1,615-4,23411,207000
share issue00000000010
interest-2,421-2,367-2,292-1,848-529224165720
cash flow from financing-3,208-3,388-14,52833,709-4,311-1,593-4,23011,223-15,67015,7300
cash and cash equivalents
cash1,952204445-4,3532,495-7,6823,012-12,86221,1558230
overdraft00-6,514-10,58816,665-3140751000
change in cash1,9522046,9596,235-14,170-7,3683,012-13,61321,1558230

skilton skips ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skilton skips ltd. Get real-time insights into skilton skips ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skilton Skips Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skilton skips ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in BR6 area or any other competitors across 12 key performance metrics.

skilton skips ltd Ownership

SKILTON SKIPS LTD group structure

Skilton Skips Ltd has no subsidiary companies.

Ultimate parent company

SKILTON SKIPS LTD

08928871

SKILTON SKIPS LTD Shareholders

gail penfold 100%

skilton skips ltd directors

Skilton Skips Ltd currently has 2 directors. The longest serving directors include Mrs Gail Penfold (Mar 2014) and Mr Victor Penfold (Apr 2015).

officercountryagestartendrole
Mrs Gail PenfoldEngland57 years Mar 2014- Director
Mr Victor PenfoldEngland34 years Apr 2015- Director

P&L

March 2024

turnover

338.2k

-16%

operating profit

-43.7k

0%

gross margin

25.4%

+9.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-57.8k

+3.96%

total assets

174.5k

+0.02%

cash

5.2k

+0.6%

net assets

Total assets minus all liabilities

skilton skips ltd company details

company number

08928871

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor (right) downe house, 303 high street, orpington, kent, BR6 0NN

Bank

-

Legal Advisor

-

skilton skips ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to skilton skips ltd.

skilton skips ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKILTON SKIPS LTD. This can take several minutes, an email will notify you when this has completed.

skilton skips ltd Companies House Filings - See Documents

datedescriptionview/download