abington dental practice ltd
abington dental practice ltd Company Information
Company Number
08928902
Website
www.abingtondental.co.ukRegistered Address
1a billing road, northampton, northants, NN1 5AL
Industry
Dental practice activities
Telephone
01604638815
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
hiten ramanbhai patel 26%
sulbha patel 26%
View Allabington dental practice ltd Estimated Valuation
Pomanda estimates the enterprise value of ABINGTON DENTAL PRACTICE LTD at £358.7k based on a Turnover of £1.1m and 0.33x industry multiple (adjusted for size and gross margin).
abington dental practice ltd Estimated Valuation
Pomanda estimates the enterprise value of ABINGTON DENTAL PRACTICE LTD at £2.2m based on an EBITDA of £724k and a 3.05x industry multiple (adjusted for size and gross margin).
abington dental practice ltd Estimated Valuation
Pomanda estimates the enterprise value of ABINGTON DENTAL PRACTICE LTD at £6.7m based on Net Assets of £2.4m and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abington Dental Practice Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Abington Dental Practice Ltd Overview
Abington Dental Practice Ltd is a live company located in northants, NN1 5AL with a Companies House number of 08928902. It operates in the dental practice activities sector, SIC Code 86230. Founded in March 2014, it's largest shareholder is hiten ramanbhai patel with a 26% stake. Abington Dental Practice Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abington Dental Practice Ltd Health Check
Pomanda's financial health check has awarded Abington Dental Practice Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs
7 Strong
5 Regular
0 Weak
Size
annual sales of £1.1m, make it in line with the average company (£927.5k)
- Abington Dental Practice Ltd
£927.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (1.7%)
- Abington Dental Practice Ltd
1.7% - Industry AVG
Production
with a gross margin of 42.4%, this company has a comparable cost of product (48%)
- Abington Dental Practice Ltd
48% - Industry AVG
Profitability
an operating margin of 56.8% make it more profitable than the average company (7.3%)
- Abington Dental Practice Ltd
7.3% - Industry AVG
Employees
with 13 employees, this is similar to the industry average (11)
13 - Abington Dental Practice Ltd
11 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Abington Dental Practice Ltd
£19.1k - Industry AVG
Efficiency
resulting in sales per employee of £83.2k, this is equally as efficient (£84.3k)
- Abington Dental Practice Ltd
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (11 days)
- Abington Dental Practice Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 547 days, this is slower than average (25 days)
- Abington Dental Practice Ltd
25 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (11 days)
- Abington Dental Practice Ltd
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 165 weeks, this is more cash available to meet short term requirements (1 weeks)
165 weeks - Abington Dental Practice Ltd
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (53.7%)
28.2% - Abington Dental Practice Ltd
53.7% - Industry AVG
abington dental practice ltd Credit Report and Business Information
Abington Dental Practice Ltd Competitor Analysis
Perform a competitor analysis for abington dental practice ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
abington dental practice ltd Ownership
ABINGTON DENTAL PRACTICE LTD group structure
Abington Dental Practice Ltd has no subsidiary companies.
Ultimate parent company
ABINGTON DENTAL PRACTICE LTD
08928902
abington dental practice ltd directors
Abington Dental Practice Ltd currently has 4 directors. The longest serving directors include Mr Milan Patel (Mar 2014) and Mr Avinash Patel (Mar 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Milan Patel | United Kingdom | 35 years | Mar 2014 | - | Director |
| Mr Avinash Patel | United Kingdom | 34 years | Mar 2014 | - | Director |
| Sulbha Patel | United Kingdom | 64 years | Mar 2014 | - | Director |
| Dr Hiten Patel | 66 years | Mar 2014 | - | Director |
ABINGTON DENTAL PRACTICE LTD financials
Abington Dental Practice Ltd's latest turnover from October 2022 is estimated at £1.1 million and the company has net assets of £2.4 million. According to their latest financial statements, Abington Dental Practice Ltd has 13 employees and maintains cash reserves of £3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 13 | 13 | 12 | 10 | 11 | 10 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 148,897 | 120,799 | 133,272 | 85,530 | 87,731 | 51,694 | 60,817 | 68,971 | 0 |
| Intangible Assets | 180,000 | 270,000 | 360,000 | 450,000 | 540,000 | 630,000 | 720,000 | 810,000 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 328,897 | 390,799 | 493,272 | 535,530 | 627,731 | 681,694 | 780,817 | 878,971 | 0 |
| Stock & work in progress | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 |
| Trade Debtors | 16,121 | 27,999 | 37,188 | 22,718 | 8,949 | 28,577 | 23,994 | 20,738 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,975,416 | 2,354,864 | 1,832,525 | 1,608,698 | 1,240,365 | 869,578 | 465,783 | 275,681 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,993,537 | 2,384,863 | 1,871,713 | 1,633,416 | 1,251,314 | 900,155 | 491,777 | 298,419 | 0 |
| total assets | 3,322,434 | 2,775,662 | 2,364,985 | 2,168,946 | 1,879,045 | 1,581,849 | 1,272,594 | 1,177,390 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 935,156 | 934,709 | 918,854 | 981,041 | 970,110 | 897,407 | 853,661 | 930,442 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 935,156 | 934,709 | 918,854 | 981,041 | 970,110 | 897,407 | 853,661 | 930,442 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 935,156 | 934,709 | 968,854 | 981,041 | 970,110 | 897,407 | 853,661 | 930,442 | 0 |
| net assets | 2,387,278 | 1,840,953 | 1,396,131 | 1,187,905 | 908,935 | 684,442 | 418,933 | 246,948 | 0 |
| total shareholders funds | 2,387,278 | 1,840,953 | 1,396,131 | 1,187,905 | 908,935 | 684,442 | 418,933 | 246,948 | 0 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 19,480 | 21,318 | 23,518 | 15,094 | 15,482 | 9,123 | 10,732 | 12,171 | |
| Amortisation | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 |
| Debtors | -11,878 | -9,189 | 14,470 | 13,769 | -19,628 | 4,583 | 3,256 | 20,738 | 0 |
| Creditors | 447 | 15,855 | -62,187 | 10,931 | 72,703 | 43,746 | -76,781 | 930,442 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 620,552 | 522,339 | 223,827 | 368,333 | 370,787 | 403,795 | 190,102 | 275,681 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 620,552 | 522,339 | 223,827 | 368,333 | 370,787 | 403,795 | 190,102 | 275,681 | 0 |
P&L
October 2022turnover
1.1m
-1%
operating profit
614.5k
0%
gross margin
42.4%
-1.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
2.4m
+0.3%
total assets
3.3m
+0.2%
cash
3m
+0.26%
net assets
Total assets minus all liabilities
abington dental practice ltd company details
company number
08928902
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
March 2014
age
10
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
1a billing road, northampton, northants, NN1 5AL
last accounts submitted
October 2022
abington dental practice ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abington dental practice ltd.
abington dental practice ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
