brown fox consulting ltd

Dissolved 

brown fox consulting ltd Company Information

Share BROWN FOX CONSULTING LTD

Company Number

08929159

Shareholders

alastair curry

simone lucia curry

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

62 greenway, chislehurst, kent, BR7 6JF

brown fox consulting ltd Estimated Valuation

£55.3k

Pomanda estimates the enterprise value of BROWN FOX CONSULTING LTD at £55.3k based on a Turnover of £106.3k and 0.52x industry multiple (adjusted for size and gross margin).

brown fox consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROWN FOX CONSULTING LTD at £0 based on an EBITDA of £-15.1k and a 3.54x industry multiple (adjusted for size and gross margin).

brown fox consulting ltd Estimated Valuation

£33.3k

Pomanda estimates the enterprise value of BROWN FOX CONSULTING LTD at £33.3k based on Net Assets of £14.8k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brown Fox Consulting Ltd Overview

Brown Fox Consulting Ltd is a dissolved company that was located in kent, BR7 6JF with a Companies House number of 08929159. It operated in the other information technology service activities sector, SIC Code 62090. Founded in March 2014, it's largest shareholder was alastair curry with a 70% stake. The last turnover for Brown Fox Consulting Ltd was estimated at £106.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brown Fox Consulting Ltd Health Check

Pomanda's financial health check has awarded Brown Fox Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £106.3k, make it smaller than the average company (£5m)

£106.3k - Brown Fox Consulting Ltd

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.4%)

-15% - Brown Fox Consulting Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (50.3%)

24.3% - Brown Fox Consulting Ltd

50.3% - Industry AVG

profitability

Profitability

an operating margin of -14.2% make it less profitable than the average company (4.2%)

-14.2% - Brown Fox Consulting Ltd

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - Brown Fox Consulting Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)

£62.6k - Brown Fox Consulting Ltd

£62.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.3k, this is less efficient (£150.2k)

£106.3k - Brown Fox Consulting Ltd

£150.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (54 days)

122 days - Brown Fox Consulting Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (37 days)

97 days - Brown Fox Consulting Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brown Fox Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brown Fox Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.2%, this is a similar level of debt than the average (63.1%)

59.2% - Brown Fox Consulting Ltd

63.1% - Industry AVG

BROWN FOX CONSULTING LTD financials

EXPORTms excel logo

Brown Fox Consulting Ltd's latest turnover from March 2021 is estimated at £106.3 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, Brown Fox Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover106,327160,330106,726172,13210,03311,63437,638
Other Income Or Grants
Cost Of Sales80,516122,45480,003125,9967,2158,27826,549
Gross Profit25,81137,87626,72446,1362,8183,35611,088
Admin Expenses40,87916,81129,37636,9915919,372-4,024
Operating Profit-15,06821,065-2,6529,1452,227-6,01615,112
Interest Payable
Interest Receivable988615379
Pre-Tax Profit-15,06821,065-2,6529,2432,313-5,86315,191
Tax-4,002-1,756-462-3,190
Profit After Tax-15,06817,063-2,6527,4871,850-5,86312,001
Dividends Paid
Retained Profit-15,06817,063-2,6527,4871,850-5,86312,001
Employee Costs62,62459,47260,08257,24455,15153,21853,369
Number Of Employees1111111
EBITDA*-15,06821,065-2,6529,1453,271-5,14415,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets7026111728371,366759
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7026111728371,366759
Stock & work in progress
Trade Debtors35,59561,60332,92453,86130
Group Debtors
Misc Debtors
Cash39,12129,65831,632
misc current assets
total current assets35,59561,60332,92453,86139,12129,68831,632
total assets36,29762,21432,92454,03339,95831,05432,391
Bank overdraft
Bank loan
Trade Creditors 21,47932,32820,10138,5584,89024,81620,389
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities21,47932,32820,10138,5584,89024,81620,389
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities26,980
provisions
total long term liabilities26,980
total liabilities21,47932,32820,10138,55831,87024,81620,389
net assets14,81829,88612,82315,4758,0886,23812,002
total shareholders funds14,81829,88612,82315,4758,0886,23812,002
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-15,06821,065-2,6529,1452,227-6,01615,112
Depreciation1,044872379
Amortisation
Tax-4,002-1,756-462-3,190
Stock
Debtors-26,00828,679-20,93753,861-3030
Creditors-10,84912,227-18,45733,668-19,9264,42720,389
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations91611-172-12,804-17,087-74732,690
Investing Activities
capital expenditure-91-611172665-515-1,479-1,138
Change in Investments
cash flow from investments-91-611172665-515-1,479-1,138
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-26,98026,980
share issue-100991
interest988615379
cash flow from financing-26,98227,06625280
cash and cash equivalents
cash-39,1219,463-1,97431,632
overdraft
change in cash-39,1219,463-1,97431,632

brown fox consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brown fox consulting ltd. Get real-time insights into brown fox consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brown Fox Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brown fox consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in BR7 area or any other competitors across 12 key performance metrics.

brown fox consulting ltd Ownership

BROWN FOX CONSULTING LTD group structure

Brown Fox Consulting Ltd has no subsidiary companies.

Ultimate parent company

BROWN FOX CONSULTING LTD

08929159

BROWN FOX CONSULTING LTD Shareholders

alastair curry 70%
simone lucia curry 30%

brown fox consulting ltd directors

Brown Fox Consulting Ltd currently has 1 director, Mr Alastair Curry serving since Mar 2014.

officercountryagestartendrole
Mr Alastair CurryUnited Kingdom42 years Mar 2014- Director

P&L

March 2021

turnover

106.3k

-34%

operating profit

-15.1k

0%

gross margin

24.3%

+2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

14.8k

-0.5%

total assets

36.3k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

brown fox consulting ltd company details

company number

08929159

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

alastaircurry ltd (November 2014)

accountant

-

auditor

-

address

62 greenway, chislehurst, kent, BR7 6JF

Bank

-

Legal Advisor

-

brown fox consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brown fox consulting ltd.

brown fox consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROWN FOX CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

brown fox consulting ltd Companies House Filings - See Documents

datedescriptionview/download