pheonix (baf) enterprise ltd

Dissolved 

pheonix (baf) enterprise ltd Company Information

Share PHEONIX (BAF) ENTERPRISE LTD

Company Number

08929359

Shareholders

marcia mullings

monique mullings

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

45 cameron drive, waltham cross, hertfordshire, EN8 8BP

Website

-

pheonix (baf) enterprise ltd Estimated Valuation

£15.1k

Pomanda estimates the enterprise value of PHEONIX (BAF) ENTERPRISE LTD at £15.1k based on a Turnover of £46k and 0.33x industry multiple (adjusted for size and gross margin).

pheonix (baf) enterprise ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHEONIX (BAF) ENTERPRISE LTD at £0 based on an EBITDA of £0 and a 3.42x industry multiple (adjusted for size and gross margin).

pheonix (baf) enterprise ltd Estimated Valuation

£439

Pomanda estimates the enterprise value of PHEONIX (BAF) ENTERPRISE LTD at £439 based on Net Assets of £183 and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pheonix (baf) Enterprise Ltd Overview

Pheonix (baf) Enterprise Ltd is a dissolved company that was located in hertfordshire, EN8 8BP with a Companies House number of 08929359. It operated in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 2014, it's largest shareholder was marcia mullings with a 80% stake. The last turnover for Pheonix (baf) Enterprise Ltd was estimated at £46k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pheonix (baf) Enterprise Ltd Health Check

Pomanda's financial health check has awarded Pheonix (Baf) Enterprise Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £46k, make it smaller than the average company (£385.2k)

£46k - Pheonix (baf) Enterprise Ltd

£385.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.7%)

-4% - Pheonix (baf) Enterprise Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (71.8%)

28.4% - Pheonix (baf) Enterprise Ltd

71.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pheonix (baf) Enterprise Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Pheonix (baf) Enterprise Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)

£21.1k - Pheonix (baf) Enterprise Ltd

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46k, this is more efficient (£34.3k)

£46k - Pheonix (baf) Enterprise Ltd

£34.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (16 days)

49 days - Pheonix (baf) Enterprise Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (6 days)

66 days - Pheonix (baf) Enterprise Ltd

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pheonix (baf) Enterprise Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pheonix (baf) Enterprise Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (14.2%)

97.1% - Pheonix (baf) Enterprise Ltd

14.2% - Industry AVG

PHEONIX (BAF) ENTERPRISE LTD financials

EXPORTms excel logo

Pheonix (Baf) Enterprise Ltd's latest turnover from March 2019 is estimated at £46 thousand and the company has net assets of £183. According to their latest financial statements, we estimate that Pheonix (Baf) Enterprise Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover45,96632,32627,69151,93950,932
Other Income Or Grants
Cost Of Sales32,91923,11819,27438,89741,119
Gross Profit13,0479,2078,41713,0429,814
Admin Expenses13,0478,9898,42413,0609,823
Operating Profit218-7-18-9
Interest Payable
Interest Receivable531816
Pre-Tax Profit223-48
Tax-42-2
Profit After Tax181-46
Dividends Paid
Retained Profit181-46
Employee Costs21,13220,74820,72120,76921,257
Number Of Employees11111
EBITDA*218-7-18-9

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors6,2096,2093,6955,109
Group Debtors
Misc Debtors
Cash2,0335596,519
misc current assets
total current assets6,2096,2095,7285,6686,519
total assets6,2096,2095,7285,6686,519
Bank overdraft
Bank loan
Trade Creditors 6,0266,0266,413
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,6265,562
total current liabilities6,0266,0265,6265,5626,413
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,0266,0265,6265,5626,413
net assets183183102106106
total shareholders funds183183102106106
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit218-7-18-9
Depreciation
Amortisation
Tax-42-2
Stock
Debtors2,514-1,4145,109
Creditors6,026-6,4136,413
Accruals and Deferred Income-5,626645,562
Deferred Taxes & Provisions
Cash flow from operations-1,9381,471-5,9786,402
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest531816
cash flow from financing-95318116
cash and cash equivalents
cash-2,0331,474-5,9606,519
overdraft
change in cash-2,0331,474-5,9606,519

pheonix (baf) enterprise ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pheonix (baf) enterprise ltd. Get real-time insights into pheonix (baf) enterprise ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pheonix (baf) Enterprise Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pheonix (baf) enterprise ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in EN8 area or any other competitors across 12 key performance metrics.

pheonix (baf) enterprise ltd Ownership

PHEONIX (BAF) ENTERPRISE LTD group structure

Pheonix (Baf) Enterprise Ltd has no subsidiary companies.

Ultimate parent company

PHEONIX (BAF) ENTERPRISE LTD

08929359

PHEONIX (BAF) ENTERPRISE LTD Shareholders

marcia mullings 80%
monique mullings 20%

pheonix (baf) enterprise ltd directors

Pheonix (Baf) Enterprise Ltd currently has 1 director, Ms Marcia Mullings serving since Mar 2014.

officercountryagestartendrole
Ms Marcia MullingsEngland56 years Mar 2014- Director

P&L

March 2019

turnover

46k

+42%

operating profit

0

0%

gross margin

28.4%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

183

0%

total assets

6.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

pheonix (baf) enterprise ltd company details

company number

08929359

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

45 cameron drive, waltham cross, hertfordshire, EN8 8BP

Bank

-

Legal Advisor

-

pheonix (baf) enterprise ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pheonix (baf) enterprise ltd.

pheonix (baf) enterprise ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHEONIX (BAF) ENTERPRISE LTD. This can take several minutes, an email will notify you when this has completed.

pheonix (baf) enterprise ltd Companies House Filings - See Documents

datedescriptionview/download