slate campaigns limited
slate campaigns limited Company Information
Company Number
08933429
Next Accounts
Dec 2025
Shareholders
mr jonathan glyn hawker
mrs elizabeth ruth hawker
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
5 imperial court, 5 imperial court, luton, bedfordshire, LU4 8FE
Website
-slate campaigns limited Estimated Valuation
Pomanda estimates the enterprise value of SLATE CAMPAIGNS LIMITED at £322.7k based on a Turnover of £608.1k and 0.53x industry multiple (adjusted for size and gross margin).
slate campaigns limited Estimated Valuation
Pomanda estimates the enterprise value of SLATE CAMPAIGNS LIMITED at £0 based on an EBITDA of £-140.8k and a 4.28x industry multiple (adjusted for size and gross margin).
slate campaigns limited Estimated Valuation
Pomanda estimates the enterprise value of SLATE CAMPAIGNS LIMITED at £1.2m based on Net Assets of £466.2k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Slate Campaigns Limited Overview
Slate Campaigns Limited is a live company located in luton, LU4 8FE with a Companies House number of 08933429. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2014, it's largest shareholder is mr jonathan glyn hawker with a 51% stake. Slate Campaigns Limited is a established, small sized company, Pomanda has estimated its turnover at £608.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Slate Campaigns Limited Health Check
Pomanda's financial health check has awarded Slate Campaigns Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £608.1k, make it larger than the average company (£433.3k)
- Slate Campaigns Limited
£433.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.5%)
- Slate Campaigns Limited
10.5% - Industry AVG
Production
with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)
- Slate Campaigns Limited
58.1% - Industry AVG
Profitability
an operating margin of -24.3% make it less profitable than the average company (8.5%)
- Slate Campaigns Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Slate Campaigns Limited
4 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Slate Campaigns Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £304.1k, this is more efficient (£117.6k)
- Slate Campaigns Limited
£117.6k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (63 days)
- Slate Campaigns Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
- Slate Campaigns Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Slate Campaigns Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 384 weeks, this is more cash available to meet short term requirements (27 weeks)
384 weeks - Slate Campaigns Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6%, this is a lower level of debt than the average (52.4%)
6% - Slate Campaigns Limited
52.4% - Industry AVG
SLATE CAMPAIGNS LIMITED financials
Slate Campaigns Limited's latest turnover from March 2024 is estimated at £608.1 thousand and the company has net assets of £466.2 thousand. According to their latest financial statements, Slate Campaigns Limited has 2 employees and maintains cash reserves of £199.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,168 | 8,365 | 14,088 | 25,659 | 26,592 | 1,534 | 16,094 | 17,240 | 816,942 | 1,003,985 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 103,436 | 149,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 113,604 | 157,865 | 14,088 | 25,659 | 26,592 | 1,534 | 16,094 | 17,240 | 816,942 | 1,003,985 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 176,400 | 169,946 | 155,631 | 220,817 | 114,494 | 70,448 | 14,077 | 91,228 | 364,176 | 428,992 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,191 | 4,416 | 5,277 | 4,900 | 56,956 | 5,007 | 0 | 624,364 | 0 | 0 |
| Cash | 199,586 | 341,459 | 567,582 | 929,093 | 552,738 | 242,248 | 298,683 | 473,609 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 382,177 | 515,821 | 728,490 | 1,154,810 | 724,188 | 317,703 | 312,760 | 1,189,201 | 364,176 | 428,992 |
| total assets | 495,781 | 673,686 | 742,578 | 1,180,469 | 750,780 | 319,237 | 328,854 | 1,206,441 | 1,181,118 | 1,432,977 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 405 | 344 | 3,326 | 676 | 3,070 | 700 | 3,043 | 0 | 368,075 | 230,140 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 26,619 | 73,504 | 101,006 | 145,748 | 138,528 | 112,082 | 277,683 | 371,546 | 0 | 0 |
| total current liabilities | 27,024 | 73,848 | 104,332 | 146,424 | 141,598 | 112,782 | 280,726 | 371,546 | 368,075 | 230,140 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800,000 | 1,200,000 |
| provisions | 2,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800,000 | 1,200,000 |
| total liabilities | 29,566 | 73,848 | 104,332 | 146,424 | 141,598 | 112,782 | 280,726 | 371,546 | 1,168,075 | 1,430,140 |
| net assets | 466,215 | 599,838 | 638,246 | 1,034,045 | 609,182 | 206,455 | 48,128 | 834,895 | 13,043 | 2,837 |
| total shareholders funds | 466,215 | 599,838 | 638,246 | 1,034,045 | 609,182 | 206,455 | 48,128 | 834,895 | 13,043 | 2,837 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 7,063 | 9,329 | 9,047 | 9,276 | 5,081 | 4,341 | 4,837 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 8,229 | 13,454 | -64,809 | 54,267 | 95,995 | 61,378 | -701,515 | 351,416 | -64,816 | 428,992 |
| Creditors | 61 | -2,982 | 2,650 | -2,394 | 2,370 | -2,343 | 3,043 | -368,075 | 137,935 | 230,140 |
| Accruals and Deferred Income | -46,885 | -27,502 | -44,742 | 7,220 | 26,446 | -165,601 | -93,863 | 371,546 | 0 | 0 |
| Deferred Taxes & Provisions | 2,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -46,064 | 149,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800,000 | -400,000 | 1,200,000 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -141,873 | -226,123 | -361,511 | 376,355 | 310,490 | -56,435 | -174,926 | 473,609 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -141,873 | -226,123 | -361,511 | 376,355 | 310,490 | -56,435 | -174,926 | 473,609 | 0 | 0 |
slate campaigns limited Credit Report and Business Information
Slate Campaigns Limited Competitor Analysis
Perform a competitor analysis for slate campaigns limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LU4 area or any other competitors across 12 key performance metrics.
slate campaigns limited Ownership
SLATE CAMPAIGNS LIMITED group structure
Slate Campaigns Limited has no subsidiary companies.
Ultimate parent company
SLATE CAMPAIGNS LIMITED
08933429
slate campaigns limited directors
Slate Campaigns Limited currently has 2 directors. The longest serving directors include Mr Jonathan Hawker (Mar 2014) and Mrs Elizabeth Hawker (Dec 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Hawker | England | 57 years | Mar 2014 | - | Director |
| Mrs Elizabeth Hawker | England | 52 years | Dec 2021 | - | Director |
P&L
March 2024turnover
608.1k
+13%
operating profit
-147.8k
0%
gross margin
58.1%
+0.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
466.2k
-0.22%
total assets
495.8k
-0.26%
cash
199.6k
-0.42%
net assets
Total assets minus all liabilities
slate campaigns limited company details
company number
08933429
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
MILLER & CO
auditor
-
address
5 imperial court, 5 imperial court, luton, bedfordshire, LU4 8FE
Bank
-
Legal Advisor
-
slate campaigns limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to slate campaigns limited.
slate campaigns limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SLATE CAMPAIGNS LIMITED. This can take several minutes, an email will notify you when this has completed.
slate campaigns limited Companies House Filings - See Documents
| date | description | view/download |
|---|
