Pomanda estimates the enterprise value of UNITED LEGAL ASSISTANCE LTD. at £7.8m based on a Turnover of £7.2m and 1.08x industry multiple (adjusted for size and gross margin).
united legal assistance ltd.Estimated Valuation
£4.9m
Pomanda estimates the enterprise value of UNITED LEGAL ASSISTANCE LTD. at £4.9m based on an EBITDA of £809.6k and a 6.03x industry multiple (adjusted for size and gross margin).
united legal assistance ltd.Estimated Valuation
£5m
Pomanda estimates the enterprise value of UNITED LEGAL ASSISTANCE LTD. at £5m based on Net Assets of £2.9m and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
United Legal Assistance Ltd.Overview
United Legal Assistance Ltd. is a live company located in southport, PR9 0AE with a Companies House number of 08934259. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 2014, it's largest shareholder is
peter james mitchell
with a 33.3% stake. United Legal Assistance Ltd. is a established,
mid sized company, Pomanda has estimated its turnover at
£7.2m with
rapid
growth in recent years.
Pomanda's financial health check has awarded United Legal Assistance Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
3 Regular
2 Weak
Size
annual sales of £7.2m, make it larger than the average company (£2.3m)
£7.2m - United Legal Assistance Ltd.
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (7.3%)
56% - United Legal Assistance Ltd.
7.3% - Industry AVG
Production
with a gross margin of 96.9%, this company has a comparable cost of product (96.9%)
96.9% - United Legal Assistance Ltd.
96.9% - Industry AVG
Profitability
an operating margin of 11% make it less profitable than the average company (19.7%)
11% - United Legal Assistance Ltd.
19.7% - Industry AVG
Employees
with 60 employees, this is above the industry average (17)
60 - United Legal Assistance Ltd.
17 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
£53.9k - United Legal Assistance Ltd.
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £119.9k, this is equally as efficient (£119.7k)
£119.9k - United Legal Assistance Ltd.
£119.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (68 days)
85 days - United Legal Assistance Ltd.
68 days - Industry AVG
Creditor Days
its suppliers are paid after 478 days, this is slower than average (151 days)
478 days - United Legal Assistance Ltd.
151 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - United Legal Assistance Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 73 weeks, this is more cash available to meet short term requirements (32 weeks)
73 weeks - United Legal Assistance Ltd.
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (55.2%)
22% - United Legal Assistance Ltd.
55.2% - Industry AVG
UNITED LEGAL ASSISTANCE LTD. financials
EXPORT
United Legal Assistance Ltd.'s latest turnover from March 2024 is estimated at £7.2 million and the company has net assets of £2.9 million. According to their latest financial statements, United Legal Assistance Ltd. has 60 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
7,193,179
3,521,530
3,583,545
1,912,673
2,557,820
1,722,009
1,519,590
141,719
153,784
216,916
Other Income Or Grants
Cost Of Sales
219,814
123,474
200,459
233,694
314,376
220,653
177,706
20,803
28,518
51,956
Gross Profit
6,973,365
3,398,057
3,383,086
1,678,979
2,243,445
1,501,356
1,341,884
120,917
125,266
164,959
Admin Expenses
6,181,828
3,217,490
2,405,764
813,482
2,091,134
1,242,554
1,054,086
65,796
125,689
164,510
Operating Profit
791,537
180,567
977,322
865,497
152,311
258,802
287,798
55,121
-423
449
Interest Payable
133
42
99
74
11
Interest Receivable
50,186
48,997
10,935
893
678
5,480
1,649
198
138
36
Pre-Tax Profit
841,589
229,564
988,257
866,348
152,890
264,207
289,436
55,319
-285
485
Tax
-210,397
-43,617
-187,769
-164,606
-29,049
-50,199
-54,993
-11,064
-102
Profit After Tax
631,192
185,947
800,488
701,742
123,841
214,008
234,443
44,255
-285
383
Dividends Paid
Retained Profit
631,192
185,947
800,488
701,742
123,841
214,008
234,443
44,255
-285
383
Employee Costs
3,234,706
1,794,085
2,181,608
1,441,803
1,945,214
1,145,931
1,134,238
87,203
85,684
126,404
Number Of Employees
60
37
45
29
42
26
26
2
2
3
EBITDA*
809,622
199,788
994,837
882,429
169,011
275,094
291,304
59,065
1,140
1,191
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
221,227
2,333
7,182
23,790
34,539
48,520
34,186
26,823
5,042
6,632
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
221,227
2,333
7,182
23,790
34,539
48,520
34,186
26,823
5,042
6,632
Stock & work in progress
Trade Debtors
1,682,944
677,537
423,120
109,064
59,393
129,339
39,242
32,990
34,320
51,727
Group Debtors
Misc Debtors
687,880
1,198,589
554,328
184,319
218,060
9,918
14,921
26,298
Cash
1,172,709
739,120
1,566,638
1,349,246
436,200
919,118
542,261
117,229
40,894
14,443
misc current assets
4,477
4,778
total current assets
3,543,533
2,619,723
2,548,864
1,642,629
713,653
1,058,375
596,424
176,517
75,214
66,170
total assets
3,764,760
2,622,056
2,556,046
1,666,419
748,192
1,106,895
630,610
203,340
80,256
72,802
Bank overdraft
2,361
1,373
1,871
331
Bank loan
Trade Creditors
288,160
92,187
153,057
15,936
35,324
216,363
49,713
43,218
79,147
63,010
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
537,781
224,600
282,747
327,573
88,284
386,857
295,272
110,670
total current liabilities
828,302
316,787
435,804
343,509
124,981
605,091
345,316
153,888
79,147
63,010
loans
hp & lease commitments
Accruals and Deferred Income
3,083
other liabilities
provisions
441
444
1,364
4,520
6,563
8,997
6,495
5,096
1,008
1,326
total long term liabilities
441
444
1,364
4,520
6,563
8,997
6,495
5,096
1,008
4,409
total liabilities
828,743
317,231
437,168
348,029
131,544
614,088
351,811
158,984
80,155
67,419
net assets
2,936,017
2,304,825
2,118,878
1,318,390
616,648
492,807
278,799
44,356
101
5,383
total shareholders funds
2,936,017
2,304,825
2,118,878
1,318,390
616,648
492,807
278,799
44,356
101
5,383
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
791,537
180,567
977,322
865,497
152,311
258,802
287,798
55,121
-423
449
Depreciation
18,085
19,221
17,515
16,932
16,700
16,292
3,506
3,944
1,563
742
Amortisation
Tax
-210,397
-43,617
-187,769
-164,606
-29,049
-50,199
-54,993
-11,064
-102
Stock
Debtors
494,698
898,678
684,065
15,930
138,196
85,094
-5,125
24,968
-17,407
51,727
Creditors
195,973
-60,870
137,121
-19,388
-181,039
166,650
6,495
-35,929
16,137
63,010
Accruals and Deferred Income
313,181
-58,147
-44,826
239,289
-298,573
91,585
184,602
110,670
-3,083
3,083
Deferred Taxes & Provisions
-3
-920
-3,156
-2,043
-2,434
2,502
1,399
4,088
-318
1,326
Cash flow from operations
613,678
-862,444
212,142
919,751
-480,280
400,538
433,932
101,862
31,283
16,781
Investing Activities
capital expenditure
-236,979
-14,372
-907
-6,183
-2,719
-30,626
-10,869
-25,725
27
-7,374
Change in Investments
cash flow from investments
-236,979
-14,372
-907
-6,183
-2,719
-30,626
-10,869
-25,725
27
-7,374
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-4,997
5,000
interest
50,053
48,997
10,935
851
579
5,406
1,638
198
138
36
cash flow from financing
50,053
48,997
10,935
851
579
5,406
1,638
198
-4,859
5,036
cash and cash equivalents
cash
433,589
-827,518
217,392
913,046
-482,918
376,857
425,032
76,335
26,451
14,443
overdraft
2,361
-1,373
-498
1,540
331
change in cash
431,228
-827,518
217,392
914,419
-482,420
375,317
424,701
76,335
26,451
14,443
united legal assistance ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for united legal assistance ltd.. Get real-time insights into united legal assistance ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for united legal assistance ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in PR9 area or any other competitors across 12 key performance metrics.
united legal assistance ltd. Ownership
UNITED LEGAL ASSISTANCE LTD. group structure
United Legal Assistance Ltd. has no subsidiary companies.
Ultimate parent company
UNITED LEGAL ASSISTANCE LTD.
08934259
UNITED LEGAL ASSISTANCE LTD. Shareholders
The largest shareholders in United Legal Assistance Ltd. include Peter James Mitchell and Adam Hughes.
peter james mitchell
33.33%
adam hughes
33.33%
gavin hughes
33.33%
united legal assistance ltd. directors
United Legal Assistance Ltd. currently has 3 directors.
The longest serving directors include
Mr Adam Hughes (Mar 2015) and
Mr Gavin Hughes (Mar 2015).
66220 - Activities of insurance agents and brokers
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
VISION ACCOUNTANCY SERVICES
auditor
-
address
130c 130c lord street, southport, PR9 0AE
Bank
-
Legal Advisor
-
united legal assistance ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to united legal assistance ltd..
united legal assistance ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNITED LEGAL ASSISTANCE LTD.. This can take several minutes, an email will notify you when this has completed.
united legal assistance ltd.Companies House Filings - See Documents
