c&e recruitment limited Company Information
Company Number
08936670
Website
www.cerecruit.co.ukRegistered Address
53 hamesmoor road, mytchett, camberley, GU16 6JB
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
01252757312
Next Accounts Due
December 2024
Group Structure
View All
Directors
Emily Stepien10 Years
Shareholders
emily sarah stepien 100%
c&e recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of C&E RECRUITMENT LIMITED at £131.1k based on a Turnover of £984.7k and 0.13x industry multiple (adjusted for size and gross margin).
c&e recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of C&E RECRUITMENT LIMITED at £205.7k based on an EBITDA of £86.4k and a 2.38x industry multiple (adjusted for size and gross margin).
c&e recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of C&E RECRUITMENT LIMITED at £299.5k based on Net Assets of £174.2k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C&e Recruitment Limited Overview
C&e Recruitment Limited is a live company located in camberley, GU16 6JB with a Companies House number of 08936670. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2014, it's largest shareholder is emily sarah stepien with a 100% stake. C&e Recruitment Limited is a established, small sized company, Pomanda has estimated its turnover at £984.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
C&e Recruitment Limited Health Check
Pomanda's financial health check has awarded C&E Recruitment Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £984.7k, make it smaller than the average company (£5.6m)
- C&e Recruitment Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (3.8%)
- C&e Recruitment Limited
3.8% - Industry AVG
Production
with a gross margin of 13.7%, this company has a higher cost of product (25.2%)
- C&e Recruitment Limited
25.2% - Industry AVG
Profitability
an operating margin of 8.8% make it more profitable than the average company (4.7%)
- C&e Recruitment Limited
4.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (31)
4 - C&e Recruitment Limited
31 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- C&e Recruitment Limited
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £246.2k, this is more efficient (£147.1k)
- C&e Recruitment Limited
£147.1k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (47 days)
- C&e Recruitment Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is slower than average (8 days)
- C&e Recruitment Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C&e Recruitment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C&e Recruitment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (66%)
36.1% - C&e Recruitment Limited
66% - Industry AVG
C&E RECRUITMENT LIMITED financials
C&E Recruitment Limited's latest turnover from March 2023 is estimated at £984.7 thousand and the company has net assets of £174.2 thousand. According to their latest financial statements, C&E Recruitment Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 4 | 2 | 2 | 2 | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 969 | 1,939 | 193 | 734 | 694 | 0 | 713 | 950 | 1,266 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 969 | 1,939 | 193 | 734 | 694 | 0 | 713 | 950 | 1,266 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 271,611 | 196,863 | 112,448 | 85,782 | 71,547 | 34,183 | 40,309 | 46,041 | 33,124 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,750 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 271,611 | 196,863 | 112,448 | 85,782 | 71,547 | 34,183 | 40,309 | 46,041 | 41,874 |
total assets | 272,580 | 198,802 | 112,641 | 86,516 | 72,241 | 34,183 | 41,022 | 46,991 | 43,140 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 72,303 | 59,948 | 38,859 | 34,486 | 35,834 | 41,460 | 45,902 | 46,485 | 42,860 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 72,303 | 59,948 | 38,859 | 34,486 | 35,834 | 41,460 | 45,902 | 46,485 | 42,860 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 912 | 0 | 0 |
other liabilities | 26,052 | 34,632 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 26,052 | 34,632 | 50,000 | 0 | 0 | 0 | 912 | 0 | 0 |
total liabilities | 98,355 | 94,580 | 88,859 | 34,486 | 35,834 | 41,460 | 46,814 | 46,485 | 42,860 |
net assets | 174,225 | 104,222 | 23,782 | 52,030 | 36,407 | -7,277 | -5,792 | 506 | 280 |
total shareholders funds | 174,225 | 104,222 | 23,782 | 52,030 | 36,407 | -7,277 | -5,792 | 506 | 280 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 422 | ||||||||
Amortisation | 0 | ||||||||
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 74,748 | 84,415 | 26,666 | 14,235 | 37,364 | -6,126 | -5,732 | 12,917 | 33,124 |
Creditors | 12,355 | 21,089 | 4,373 | -1,348 | -5,626 | -4,442 | -583 | 3,625 | 42,860 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -912 | 912 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -8,580 | -15,368 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,750 | 8,750 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,750 | 8,750 |
c&e recruitment limited Credit Report and Business Information
C&e Recruitment Limited Competitor Analysis
Perform a competitor analysis for c&e recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GU16 area or any other competitors across 12 key performance metrics.
c&e recruitment limited Ownership
C&E RECRUITMENT LIMITED group structure
C&E Recruitment Limited has no subsidiary companies.
Ultimate parent company
C&E RECRUITMENT LIMITED
08936670
c&e recruitment limited directors
C&E Recruitment Limited currently has 1 director, Mrs Emily Stepien serving since Mar 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Emily Stepien | England | 40 years | Mar 2014 | - | Director |
P&L
March 2023turnover
984.7k
+43%
operating profit
86.4k
0%
gross margin
13.8%
+2.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
174.2k
+0.67%
total assets
272.6k
+0.37%
cash
0
0%
net assets
Total assets minus all liabilities
c&e recruitment limited company details
company number
08936670
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
March 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
53 hamesmoor road, mytchett, camberley, GU16 6JB
accountant
-
auditor
-
c&e recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c&e recruitment limited.
c&e recruitment limited Companies House Filings - See Documents
date | description | view/download |
---|