rpp wood green ltd

rpp wood green ltd Company Information

Share RPP WOOD GREEN LTD
Live (In Liquidation)
EstablishedMicroDeclining

Company Number

08937030

Industry

Unlicensed restaurants and cafes

 

Shareholders

khan associates ltd

khurram khan

Group Structure

View All

Contact

Registered Address

suite g2, montpellier house, montpellier drive, cheltenham, GL50 1TY

Website

-

rpp wood green ltd Estimated Valuation

£340.1k

Pomanda estimates the enterprise value of RPP WOOD GREEN LTD at £340.1k based on a Turnover of £458.8k and 0.74x industry multiple (adjusted for size and gross margin).

rpp wood green ltd Estimated Valuation

£413.2k

Pomanda estimates the enterprise value of RPP WOOD GREEN LTD at £413.2k based on an EBITDA of £82k and a 5.04x industry multiple (adjusted for size and gross margin).

rpp wood green ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RPP WOOD GREEN LTD at £0 based on Net Assets of £-339.5k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rpp Wood Green Ltd Overview

Rpp Wood Green Ltd is a live company located in cheltenham, GL50 1TY with a Companies House number of 08937030. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in March 2014, it's largest shareholder is khan associates ltd with a 70% stake. Rpp Wood Green Ltd is a established, micro sized company, Pomanda has estimated its turnover at £458.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rpp Wood Green Ltd Health Check

Pomanda's financial health check has awarded Rpp Wood Green Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £458.8k, make it smaller than the average company (£580.7k)

£458.8k - Rpp Wood Green Ltd

£580.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (6.7%)

-33% - Rpp Wood Green Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 65.1%, this company has a comparable cost of product (65.1%)

65.1% - Rpp Wood Green Ltd

65.1% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it more profitable than the average company (2%)

12.7% - Rpp Wood Green Ltd

2% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (45)

15 - Rpp Wood Green Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)

£11.5k - Rpp Wood Green Ltd

£11.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.6k, this is equally as efficient (£35.9k)

£30.6k - Rpp Wood Green Ltd

£35.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rpp Wood Green Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Rpp Wood Green Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rpp Wood Green Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Rpp Wood Green Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 230%, this is a higher level of debt than the average (84.9%)

230% - Rpp Wood Green Ltd

84.9% - Industry AVG

RPP WOOD GREEN LTD financials

EXPORTms excel logo

Rpp Wood Green Ltd's latest turnover from March 2020 is estimated at £458.8 thousand and the company has net assets of -£339.5 thousand. According to their latest financial statements, Rpp Wood Green Ltd has 15 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover458,7891,608,086265,2791,534,6162,389,1763,000
Other Income Or Grants000000
Cost Of Sales160,057562,13393,044551,954848,7991,083
Gross Profit298,7321,045,952172,235982,6621,540,3771,917
Admin Expenses240,5791,113,321220,5301,079,0651,669,26747,755
Operating Profit58,153-67,369-48,295-96,403-128,890-45,838
Interest Payable000000
Interest Receivable10231298
Pre-Tax Profit58,154-67,369-48,272-96,391-128,881-45,830
Tax-11,04900000
Profit After Tax47,105-67,369-48,272-96,391-128,881-45,830
Dividends Paid000000
Retained Profit47,105-67,369-48,272-96,391-128,881-45,830
Employee Costs172,096504,78983,346485,078692,5869,787
Number Of Employees1548847691
EBITDA*82,027-67,369-48,295-96,403-105,017-37,880

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets111,410135,284159,157183,031206,905230,778
Intangible Assets000000
Investments & Other100,83500000
Debtors (Due After 1 year)13,02600000
Total Fixed Assets225,271135,284159,157183,031206,905230,778
Stock & work in progress000000
Trade Debtors041,3938,92743,63149,5600
Group Debtors33,80200000
Misc Debtors000000
Cash2,061009,2794403,011
misc current assets0000043,460
total current assets35,86341,3938,92752,91050,00046,471
total assets261,134176,677168,084235,941256,905277,249
Bank overdraft000000
Bank loan000000
Trade Creditors 248,6984,94616,6125,031994
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities90,24800000
total current liabilities90,25048,6984,94616,6125,031994
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities510,422514,722482,512490,331426,485321,985
provisions000000
total long term liabilities510,422514,722482,512490,331426,485321,985
total liabilities600,672563,420487,458506,943431,516322,979
net assets-339,538-386,743-319,374-271,002-174,611-45,730
total shareholders funds-339,538-386,743-319,374-271,002-174,611-45,730
Mar 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit58,153-67,369-48,295-96,403-128,890-45,838
Depreciation23,87400023,8737,958
Amortisation000000
Tax-11,04900000
Stock000000
Debtors5,43532,466-34,704-5,92949,5600
Creditors-48,69643,752-11,66611,5814,037994
Accruals and Deferred Income90,24800000
Deferred Taxes & Provisions000000
Cash flow from operations107,095-56,083-25,257-78,893-150,540-36,886
Investing Activities
capital expenditure023,87323,87423,8740-238,736
Change in Investments100,83500000
cash flow from investments-100,83523,87323,87423,8740-238,736
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-4,30032,210-7,81963,846104,500321,985
share issue1000-10000100
interest10231298
cash flow from financing-4,19932,210-7,89663,858104,509322,093
cash and cash equivalents
cash2,0610-9,2798,839-2,5713,011
overdraft000000
change in cash2,0610-9,2798,839-2,5713,011

rpp wood green ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rpp wood green ltd. Get real-time insights into rpp wood green ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rpp Wood Green Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rpp wood green ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.

rpp wood green ltd Ownership

RPP WOOD GREEN LTD group structure

Rpp Wood Green Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RPP WOOD GREEN LTD

08937030

RPP WOOD GREEN LTD Shareholders

khan associates ltd 70%
khurram khan 30%

rpp wood green ltd directors

Rpp Wood Green Ltd currently has 1 director, Mr Dilawar Mahboob serving since Jul 2014.

officercountryagestartendrole
Mr Dilawar Mahboob58 years Jul 2014- Director

P&L

March 2020

turnover

458.8k

-71%

operating profit

58.2k

0%

gross margin

65.2%

+0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-339.5k

-0.12%

total assets

261.1k

+0.48%

cash

2.1k

0%

net assets

Total assets minus all liabilities

rpp wood green ltd company details

company number

08937030

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

MDP ACCOUNTANCY SERVICES LLP

auditor

-

address

suite g2, montpellier house, montpellier drive, cheltenham, GL50 1TY

Bank

-

Legal Advisor

-

rpp wood green ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rpp wood green ltd.

rpp wood green ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RPP WOOD GREEN LTD. This can take several minutes, an email will notify you when this has completed.

rpp wood green ltd Companies House Filings - See Documents

datedescriptionview/download