Pomanda estimates the enterprise value of NRW ANALYSTS LIMITED at £750 based on a Turnover of £2.1k and 0.36x industry multiple (adjusted for size and gross margin).
nrw analysts limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NRW ANALYSTS LIMITED at £0 based on an EBITDA of £-531 and a 2.58x industry multiple (adjusted for size and gross margin).
nrw analysts limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NRW ANALYSTS LIMITED at £0 based on Net Assets of £-395 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nrw Analysts LimitedOverview
Nrw Analysts Limited is a dissolved company that was located in essex, SS12 0BU with a Companies House number of 08940452. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2014, it's largest shareholder was
nicola wilkinson
with a 100% stake. The last turnover for Nrw Analysts Limited was estimated at £2.1k.
Pomanda's financial health check has awarded Nrw Analysts Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £2.1k, make it smaller than the average company (£1.4m)
£2.1k - Nrw Analysts Limited
£1.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Nrw Analysts Limited
- - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (38.8%)
17.7% - Nrw Analysts Limited
38.8% - Industry AVG
Profitability
an operating margin of -25.5% make it less profitable than the average company (6.6%)
-25.5% - Nrw Analysts Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Nrw Analysts Limited
17 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - Nrw Analysts Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £2.1k, this is less efficient (£120.9k)
£2.1k - Nrw Analysts Limited
£120.9k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (41 days)
71 days - Nrw Analysts Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 171 days, this is slower than average (35 days)
171 days - Nrw Analysts Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nrw Analysts Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nrw Analysts Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 196.8%, this is a higher level of debt than the average (66.3%)
196.8% - Nrw Analysts Limited
66.3% - Industry AVG
NRW ANALYSTS LIMITED financials
EXPORT
Nrw Analysts Limited's latest turnover from March 2017 is estimated at £2.1 thousand and the company has net assets of -£395. According to their latest financial statements, we estimate that Nrw Analysts Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2017
Mar 2016
Mar 2015
Turnover
2,081
16,173
14,322
Other Income Or Grants
Cost Of Sales
1,713
13,377
11,930
Gross Profit
367
2,795
2,392
Admin Expenses
898
3,658
1,173
Operating Profit
-531
-863
1,219
Interest Payable
Interest Receivable
5
22
12
Pre-Tax Profit
-526
-841
1,230
Tax
-258
Profit After Tax
-526
-841
972
Dividends Paid
Retained Profit
-526
-841
972
Employee Costs
35,565
35,692
35,582
Number Of Employees
1
1
1
EBITDA*
-531
-863
1,219
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
408
2,655
2,282
Group Debtors
Misc Debtors
Cash
4,138
4,747
misc current assets
total current assets
408
6,793
7,029
total assets
408
6,793
7,029
Bank overdraft
Bank loan
Trade Creditors
803
6,661
6,056
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
803
6,661
6,056
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
803
6,661
6,056
net assets
-395
132
973
total shareholders funds
-395
132
973
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
-531
-863
1,219
Depreciation
Amortisation
Tax
-258
Stock
Debtors
-2,247
373
2,282
Creditors
-5,858
605
6,056
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-4,142
-631
4,735
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
5
22
12
cash flow from financing
4
22
13
cash and cash equivalents
cash
-4,138
-609
4,747
overdraft
change in cash
-4,138
-609
4,747
nrw analysts limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nrw analysts limited. Get real-time insights into nrw analysts limited's credit score, group structure and payment trends.
Perform a competitor analysis for nrw analysts limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SS12 area or any other competitors across 12 key performance metrics.
nrw analysts limited Ownership
NRW ANALYSTS LIMITED group structure
Nrw Analysts Limited has no subsidiary companies.
Ultimate parent company
NRW ANALYSTS LIMITED
08940452
NRW ANALYSTS LIMITED Shareholders
The sole shareholder of Nrw Analysts Limited is Nicola Wilkinson.
nicola wilkinson
100%
nrw analysts limited directors
Nrw Analysts Limited currently has 1 director, Miss Nicola Wilkinson serving since Mar 2014.
82990 - Other business support service activities n.e.c.
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2017
previous names
N/A
accountant
-
auditor
-
address
6 keats way, wickford, essex, SS12 0BU
Bank
CATER ALLEN LTD
Legal Advisor
-
nrw analysts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nrw analysts limited.
nrw analysts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NRW ANALYSTS LIMITED. This can take several minutes, an email will notify you when this has completed.
nrw analysts limitedCompanies House Filings - See Documents
