kim beat consulting ltd

Dissolved 

kim beat consulting ltd Company Information

Share KIM BEAT CONSULTING LTD

Company Number

08940659

Shareholders

kim beat

robert marshall

Group Structure

View All

Industry

Educational support activities

 

Registered Address

12 cardiff road, london, W7 2BW

Website

-

kim beat consulting ltd Estimated Valuation

£12.7k

Pomanda estimates the enterprise value of KIM BEAT CONSULTING LTD at £12.7k based on a Turnover of £27.6k and 0.46x industry multiple (adjusted for size and gross margin).

kim beat consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KIM BEAT CONSULTING LTD at £0 based on an EBITDA of £-19.2k and a 2.99x industry multiple (adjusted for size and gross margin).

kim beat consulting ltd Estimated Valuation

£11.6k

Pomanda estimates the enterprise value of KIM BEAT CONSULTING LTD at £11.6k based on Net Assets of £4.8k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kim Beat Consulting Ltd Overview

Kim Beat Consulting Ltd is a dissolved company that was located in london, W7 2BW with a Companies House number of 08940659. It operated in the educational support services sector, SIC Code 85600. Founded in March 2014, it's largest shareholder was kim beat with a 51% stake. The last turnover for Kim Beat Consulting Ltd was estimated at £27.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kim Beat Consulting Ltd Health Check

Pomanda's financial health check has awarded Kim Beat Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £27.6k, make it smaller than the average company (£351.8k)

£27.6k - Kim Beat Consulting Ltd

£351.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.3%)

0% - Kim Beat Consulting Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (70.9%)

29.4% - Kim Beat Consulting Ltd

70.9% - Industry AVG

profitability

Profitability

an operating margin of -69.6% make it less profitable than the average company (2.7%)

-69.6% - Kim Beat Consulting Ltd

2.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Kim Beat Consulting Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Kim Beat Consulting Ltd

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.6k, this is less efficient (£51.4k)

£27.6k - Kim Beat Consulting Ltd

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (23 days)

63 days - Kim Beat Consulting Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (20 days)

1 days - Kim Beat Consulting Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kim Beat Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kim Beat Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (31.8%)

1.4% - Kim Beat Consulting Ltd

31.8% - Industry AVG

KIM BEAT CONSULTING LTD financials

EXPORTms excel logo

Kim Beat Consulting Ltd's latest turnover from March 2024 is estimated at £27.6 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, Kim Beat Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover27,62163,23129,67227,77828,52736,16039,23137,66144,369
Other Income Or Grants
Cost Of Sales19,49246,56122,42321,45423,50826,69230,25730,30535,578
Gross Profit8,12916,6707,2496,3245,0209,4688,9737,3568,791
Admin Expenses27,35435,18221,43513,462-5,67811,9751,738-919-23,979-23,495
Operating Profit-19,225-18,512-14,186-7,13810,698-11,9757,7309,89231,33532,286
Interest Payable
Interest Receivable910358596043730314320466
Pre-Tax Profit-19,225-17,602-13,828-7,07910,758-11,5388,03310,03531,53932,352
Tax-2,044-1,526-2,007-6,308-6,794
Profit After Tax-19,225-17,602-13,828-7,0798,714-11,5386,5078,02825,23125,558
Dividends Paid
Retained Profit-19,225-17,602-13,828-7,0798,714-11,5386,5078,02825,23125,558
Employee Costs27,53126,08327,58725,80325,35650,12148,96324,79526,101
Number Of Employees111112211
EBITDA*-19,225-16,552-12,556-5,65412,262-10,8348,66710,48031,84732,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets4,1774,4883,2732,9402,3843,5253,0942,0202,247
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,1774,4883,2732,9402,3843,5253,0942,0202,247
Stock & work in progress
Trade Debtors4,83520,4443,9754,7504,7006,725
Group Debtors
Misc Debtors3
Cash42,83352,60465,25654,25462,23158,94255,31426,261
misc current assets781
total current assets4,83520,44442,83353,38565,25654,25466,20963,69260,01432,986
total assets4,83524,62147,32156,65868,19656,63869,73466,78662,03435,233
Bank overdraft
Bank loan
Trade Creditors 695565511,1459,575
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,6281,1375,5962,7524,2547,814
total current liabilities6955,6281,1375,5962,7524,3107,86911,1459,575
loans
hp & lease commitments
Accruals and Deferred Income625
other liabilities
provisions
total long term liabilities625
total liabilities696305,6281,1375,5962,7524,3107,86911,1459,575
net assets4,76623,99141,69355,52162,60053,88665,42458,91750,88925,658
total shareholders funds4,76623,99141,69355,52162,60053,88665,42458,91750,88925,658
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-19,225-18,512-14,186-7,13810,698-11,9757,7309,89231,33532,286
Depreciation1,9601,6301,4841,5641,141937588512140
Amortisation
Tax-2,044-1,526-2,007-6,308-6,794
Stock
Debtors-15,60920,444-3,978-77250-2,0256,725
Creditors645-561-11,0901,5709,575
Accruals and Deferred Income-625-5,0034,491-4,4592,844-1,502-3,5607,814
Deferred Taxes & Provisions
Cash flow from operations-4,177-41,994-8,065-10,11313,062-8,4144,3545,14729,13428,482
Investing Activities
capital expenditure4,177-1,649-2,845-1,817-2,120-1,368-1,662-285-2,387
Change in Investments
cash flow from investments4,177-1,649-2,845-1,817-2,120-1,368-1,662-285-2,387
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest910358596043730314320466
cash flow from financing8103585960437303143204166
cash and cash equivalents
cash-42,833-9,771-12,65211,002-7,9773,2893,62829,05326,261
overdraft
change in cash-42,833-9,771-12,65211,002-7,9773,2893,62829,05326,261

kim beat consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kim beat consulting ltd. Get real-time insights into kim beat consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kim Beat Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kim beat consulting ltd by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in W 7 area or any other competitors across 12 key performance metrics.

kim beat consulting ltd Ownership

KIM BEAT CONSULTING LTD group structure

Kim Beat Consulting Ltd has no subsidiary companies.

Ultimate parent company

KIM BEAT CONSULTING LTD

08940659

KIM BEAT CONSULTING LTD Shareholders

kim beat 51%
robert marshall 49%

kim beat consulting ltd directors

Kim Beat Consulting Ltd currently has 2 directors. The longest serving directors include Mrs Kim Beat (Mar 2014) and Mr Robert Marshall (Jun 2015).

officercountryagestartendrole
Mrs Kim BeatEngland69 years Mar 2014- Director
Mr Robert MarshallUnited Kingdom76 years Jun 2015- Director

P&L

March 2024

turnover

27.6k

-56%

operating profit

-19.2k

0%

gross margin

29.5%

+11.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.8k

-0.8%

total assets

4.8k

-0.8%

cash

0

0%

net assets

Total assets minus all liabilities

kim beat consulting ltd company details

company number

08940659

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

12 cardiff road, london, W7 2BW

Bank

-

Legal Advisor

-

kim beat consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kim beat consulting ltd.

kim beat consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIM BEAT CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

kim beat consulting ltd Companies House Filings - See Documents

datedescriptionview/download